Loading...
XASX
AUB
Market cap2.56bUSD
Jul 25, Last price  
33.48AUD
1D
0.15%
1Q
5.52%
Jan 2017
222.85%
IPO
1,374.89%
Name

AUB Group Ltd

Chart & Performance

D1W1MN
P/E
28.48
P/S
3.72
EPS
1.18
Div Yield, %
2.36%
Shrs. gr., 5y
9.53%
Rev. gr., 5y
27.87%
Revenues
1.05b
+27.10%
00064,019,00077,095,00085,639,00090,996,00099,840,000138,656,000172,966,000217,347,000233,878,000264,509,000278,479,000307,178,000307,745,000315,861,000336,859,000826,342,0001,050,288,000
Net income
137m
+110.06%
-456,00018,110,00012,590,00014,316,00015,903,00018,189,00021,365,00025,640,00041,203,00034,655,00034,887,00042,002,00032,988,00046,520,00048,361,00047,254,00070,621,00080,836,00065,253,000137,072,000
CFO
82m
-59.45%
5,462,0008,218,00012,312,00019,403,00028,139,00029,784,00034,988,00037,208,00039,170,00032,032,00044,335,00024,746,00055,529,00057,507,00069,528,00090,109,000112,586,00095,535,000202,238,00082,000,000
Dividend
Sep 06, 20240.59 AUD/sh
Earnings
Aug 19, 2025

Profile

AUB Group Limited engages in the insurance broking and underwriting businesses in Australia and New Zealand. The company provides insurance broking and advisory services primarily to SME clients; distributes ancillary products; and designs, distributes, and manages insurance products on behalf of licensed insurance companies. It also offers support services, such as loss adjustment, investigations, claims management, and claim legal support services; and automated quoting and binding, white-labelling, and technological support services, as well as ExpressCover; and BizCover, a digital SME insurance platform with multi-channel presence and insurance offerings. The company was formerly known as Austbrokers Holdings Limited and changed its name to AUB Group Limited in November 2015. AUB Group Limited was incorporated in 1885 and is headquartered in North Sydney, Australia.
IPO date
Nov 16, 2005
Employees
2,433
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
1,050,288
27.10%
826,342
145.31%
Cost of revenue
1,065,920
200,606
Unusual Expense (Income)
NOPBT
(15,632)
625,736
NOPBT Margin
75.72%
Operating Taxes
48,392
35,480
Tax Rate
5.67%
NOPAT
(64,024)
590,256
Net income
137,072
110.06%
65,253
-19.28%
Dividends
(72,653)
(52,415)
Dividend yield
2.09%
1.78%
Proceeds from repurchase of equity
195,741
161,297
BB yield
-5.62%
-5.47%
Debt
Debt current
20,274
34,512
Long-term debt
783,109
688,729
Deferred revenue
30,827
Other long-term liabilities
107,424
243,415
Net debt
(757,407)
(743,701)
Cash flow
Cash from operating activities
82,000
202,238
CAPEX
(6,399)
(749)
Cash from investing activities
(82,813)
(136,854)
Cash from financing activities
89,213
498,658
FCF
(65,128)
64,129
Balance
Cash
1,287,463
1,198,525
Long term investments
273,327
268,417
Excess cash
1,508,276
1,425,625
Stockholders' equity
1,749,211
1,513,368
Invested Capital
1,073,051
961,438
ROIC
92.57%
ROCE
24.98%
EV
Common stock shares outstanding
109,839
100,267
Price
31.69
7.79%
29.40
66.29%
Market cap
3,480,798
18.08%
2,947,850
117.06%
EV
2,960,282
2,437,664
EBITDA
(15,632)
686,098
EV/EBITDA
3.55
Interest
96,381
71,799
Interest/NOPBT
11.47%