Loading...
XASX
AU1
Market cap6mUSD
Jul 18, Last price  
0.02AUD
1D
-4.00%
Jan 2017
-95.38%
IPO
-99.86%
Name

Agency Group Australia Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
3.56
EPS
—
Div Yield, %
—
Shrs. gr., 5y
47.39%
Rev. gr., 5y
-36.41%
Revenues
3m
-96.18%
0000005,760,0305,990,7435,688,6956,631,2079,590,54016,823,01828,502,73942,856,02058,947,71173,267,00077,513,0002,963,000
Net income
-5m
L+13.15%
0-196,530-366,656-534,306-609,732-606,819-2,397,945-276,522-2,291,708-625,958-3,804,242-3,742,251-7,830,605-9,065,337-1,856,4551,588,000-4,321,000-4,889,000
CFO
2m
P
000-401,8610-397,03858,825-443,583-165,969-843,850-2,336,205-6,431,187334,7044,643,3896,600,000-439,0002,093,999
Earnings
Aug 27, 2025

Profile

The Agency Group Australia Limited engages in the real estate business in Australia. It offers residential property management, real estate agency, and related services. The company also provides ancillary services, such as mortgage finance services, financial planning, and conveyancing services. It offers its services under The Agency and Sell Lease Property (SLP) brand names. The company was founded in 1996 and is headquartered in Perth, Australia.
URL
https://investors.theagency.com.au/
IPO date
Dec 18, 2007
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
2,963
-96.18%
77,513
5.80%
Cost of revenue
94,067
84,327
Unusual Expense (Income)
NOPBT
(91,104)
(6,814)
NOPBT Margin
Operating Taxes
(396)
(1,086)
Tax Rate
NOPAT
(90,708)
(5,728)
Net income
(4,889)
13.15%
(4,321)
-372.10%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,098
1,761
Long-term debt
15,384
18,232
Deferred revenue
(24,006)
Other long-term liabilities
335
(3,394)
Net debt
15,142
14,357
Cash flow
Cash from operating activities
2,094
(439)
CAPEX
(284)
(1,037)
Cash from investing activities
633
(4,074)
Cash from financing activities
(2,455)
929
FCF
(86,923)
(23,269)
Balance
Cash
4,904
4,632
Long term investments
436
1,004
Excess cash
5,192
1,760
Stockholders' equity
7,890
12,541
Invested Capital
19,103
29,428
ROIC
ROCE
EV
Common stock shares outstanding
428,576
428,576
Price
0.02
-23.08%
0.03
-29.73%
Market cap
8,572
-23.08%
11,143
-30.67%
EV
23,714
25,500
EBITDA
(84,678)
(345)
EV/EBITDA
Interest
1,447
1,511
Interest/NOPBT