Loading...
XASXAU1
Market cap4mUSD
Dec 27, Last price  
0.02AUD
1D
0.00%
1Q
-10.00%
Jan 2017
-96.53%
IPO
-99.90%
Name

Agency Group Australia Ltd

Chart & Performance

D1W1MN
XASX:AU1 chart
P/E
—
P/S
2.67
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
47.39%
Rev. gr., 5y
-36.41%
Revenues
3m
-96.18%
0000005,760,0305,990,7435,688,6956,631,2079,590,54016,823,01828,502,73942,856,02058,947,71173,267,00077,513,0002,963,000
Net income
-5m
L+13.15%
0-196,530-366,656-534,306-609,732-606,819-2,397,945-276,522-2,291,708-625,958-3,804,242-3,742,251-7,830,605-9,065,337-1,856,4551,588,000-4,321,000-4,889,000
CFO
2m
P
000-401,8610-397,03858,825-443,583-165,969-843,850-2,336,205-6,431,187334,7044,643,3896,600,000-439,0002,093,999
Earnings
Feb 21, 2025

Profile

The Agency Group Australia Limited engages in the real estate business in Australia. It offers residential property management, real estate agency, and related services. The company also provides ancillary services, such as mortgage finance services, financial planning, and conveyancing services. It offers its services under The Agency and Sell Lease Property (SLP) brand names. The company was founded in 1996 and is headquartered in Perth, Australia.
URL
https://investors.theagency.com.au/
IPO date
Dec 18, 2007
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
2,963
-96.18%
77,513
5.80%
73,267
24.29%
Cost of revenue
94,067
84,327
73,295
Unusual Expense (Income)
NOPBT
(91,104)
(6,814)
(28)
NOPBT Margin
Operating Taxes
(396)
(1,086)
(1,127)
Tax Rate
NOPAT
(90,708)
(5,728)
1,099
Net income
(4,889)
13.15%
(4,321)
-372.10%
1,588
-185.54%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,098
1,761
10,857
Long-term debt
15,384
18,232
5,110
Deferred revenue
(24,006)
(20,665)
Other long-term liabilities
335
(3,394)
17,611
Net debt
15,142
14,357
6,915
Cash flow
Cash from operating activities
2,094
(439)
6,600
CAPEX
(284)
(1,037)
(1,284)
Cash from investing activities
633
(4,074)
(1,524)
Cash from financing activities
(2,455)
929
(1,956)
FCF
(86,923)
(23,269)
5,661
Balance
Cash
4,904
4,632
8,216
Long term investments
436
1,004
836
Excess cash
5,192
1,760
5,389
Stockholders' equity
7,890
12,541
16,400
Invested Capital
19,103
29,428
24,644
ROIC
4.22%
ROCE
EV
Common stock shares outstanding
428,576
428,576
434,384
Price
0.02
-23.08%
0.03
-29.73%
0.04
-26.00%
Market cap
8,572
-23.08%
11,143
-30.67%
16,072
-9.01%
EV
23,714
25,500
22,987
EBITDA
(84,678)
(345)
5,412
EV/EBITDA
4.25
Interest
1,447
1,511
816
Interest/NOPBT