XASXASP
Market cap9mUSD
Dec 30, Last price
0.01AUD
1D
0.00%
1Q
0.00%
Jan 2017
-33.33%
Name
Aspermont Ltd
Chart & Performance
Profile
Aspermont Limited provides media services to resource industries through print, digital media, and face to face networking channels in Australia and internationally. The company offers print and online publications; and organizes events and conferences in various trade sectors, including the mining, agriculture, energy, and technology sector. It also provides XaaS model for B2B media, which distributes content. Aspermont Limited was incorporated in 1961 and is based in Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 17,486 -9.15% | 19,248 2.50% | 18,779 16.98% | |||||||
Cost of revenue | 18,683 | 19,036 | 17,283 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,197) | 212 | 1,496 | |||||||
NOPBT Margin | 1.10% | 7.97% | ||||||||
Operating Taxes | (43) | (130) | 118 | |||||||
Tax Rate | 7.89% | |||||||||
NOPAT | (1,154) | 342 | 1,378 | |||||||
Net income | (1,871) 10.06% | (1,700) 296.27% | (429) 33.23% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (3) | (3) | (6) | |||||||
BB yield | 0.01% | 0.01% | ||||||||
Debt | ||||||||||
Debt current | 263 | 302 | 35 | |||||||
Long-term debt | 228 | 655 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 56 | 80 | 71 | |||||||
Net debt | (1,177) | (3,362) | (7,228) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (590) | 578 | ||||||||
CAPEX | (11) | (20) | (656) | |||||||
Cash from investing activities | (829) | (1,775) | (1,327) | |||||||
Cash from financing activities | (174) | (225) | (487) | |||||||
FCF | 1,071 | 2,802 | 1,416 | |||||||
Balance | ||||||||||
Cash | 1,393 | 4,044 | 6,634 | |||||||
Long term investments | 275 | 275 | 629 | |||||||
Excess cash | 794 | 3,357 | 6,324 | |||||||
Stockholders' equity | 3,016 | 4,661 | 6,850 | |||||||
Invested Capital | 2,541 | 1,880 | 632 | |||||||
ROIC | 27.23% | 215.83% | ||||||||
ROCE | 3.12% | 18.11% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 2,452,395 | 2,425,885 | 2,417,256 | |||||||
Price | 0.01 -60.00% | 0.03 0.00% | ||||||||
Market cap | 24,259 -59.86% | 60,431 2.41% | ||||||||
EV | 20,897 | 53,203 | ||||||||
EBITDA | (1,197) | 947 | 2,503 | |||||||
EV/EBITDA | 22.07 | 21.26 | ||||||||
Interest | 13 | 25 | ||||||||
Interest/NOPBT | 1.67% |