XASXART
Market cap112mUSD
Dec 27, Last price
0.40AUD
1D
0.00%
1Q
33.33%
IPO
-77.14%
Name
Airtasker Ltd
Chart & Performance
P/E
—
P/S
3.91
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
2.84%
Rev. gr., 5y
27.02%
Revenues
46m
+5.12%
Net income
-3m
L-77.60%
CFO
3m
P
Profile
Airtasker Limited operates technology-enabled online marketplaces for local services in Australia. Its platform provides a range of services, such as handyman services, including home maintenance, installations and assembly, repairs, art/mirror hanging, general labor, and other services. The company also offers house, window, gutter, carpet, and commercial cleaning services. In addition, the company provides delivery services comprising of furniture, food, flyer, grocery, and alcohol delivery services. Further, the company offers garden landscapers, mowing and gardening, garden maintenance, and local gardening services. Additionally, the company provides alternator replacement, headlight bulb replacement, car speaker and LED lights installation, and mobile auto electrician services, as well as offers assembly services for furniture, gym and exercise equipment, and toys. Airtasker Limited was incorporated in 2011 and is based in Haymarket, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | |
| Income | ||||||
Revenues | 46,432 5.12% | 44,171 40.36% | 31,469 18.43% | |||
Cost of revenue | 47,110 | 55,270 | 55,227 | |||
Unusual Expense (Income) | ||||||
NOPBT | (678) | (11,099) | (23,758) | |||
NOPBT Margin | ||||||
Operating Taxes | (16) | (795) | ||||
Tax Rate | ||||||
NOPAT | (678) | (11,083) | (22,963) | |||
Net income | (2,890) -77.60% | (12,902) -36.73% | (20,391) 110.02% | |||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 3,494 | 3,531 | ||||
BB yield | -4.10% | -3.38% | ||||
| Debt | ||||||
Debt current | 987 | 580 | ||||
Long-term debt | 3,260 | 5,318 | 2,034 | |||
Deferred revenue | ||||||
Other long-term liabilities | 6,754 | 6,578 | 154 | |||
Net debt | (14,505) | (10,780) | (25,621) | |||
| Cash flow | ||||||
Cash from operating activities | 3,031 | (10,843) | (13,283) | |||
CAPEX | (1,947) | (3,461) | (5,102) | |||
Cash from investing activities | (863) | 327 | 11 | |||
Cash from financing activities | (987) | 2,806 | 3,140 | |||
FCF | (1,082) | (12,386) | (23,173) | |||
| Balance | ||||||
Cash | 17,765 | 17,085 | 28,235 | |||
Long term investments | ||||||
Excess cash | 15,443 | 14,876 | 26,662 | |||
Stockholders' equity | 32,636 | 29,105 | 36,967 | |||
Invested Capital | 25,577 | 24,453 | 12,056 | |||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 451,872 | 448,324 | 417,962 | |||
Price | 0.26 36.84% | 0.19 -24.00% | 0.25 -77.27% | |||
Market cap | 117,487 37.92% | 85,182 -18.48% | 104,490 -70.79% | |||
EV | 101,648 | 74,604 | 78,869 | |||
EBITDA | 3,828 | (6,270) | (20,233) | |||
EV/EBITDA | 26.55 | |||||
Interest | 371 | 257 | 17 | |||
Interest/NOPBT | ||||||