XASXARF
Market cap975mUSD
Dec 23, Last price
3.93AUD
1D
0.00%
1Q
-8.18%
Jan 2017
110.16%
IPO
285.29%
Name
Arena Reit No 1
Chart & Performance
Profile
Arena REIT is an ASX300 listed property group that owns, manages and develops social infrastructure properties across Australia. Our current portfolio of social infrastructure properties is leased to a diversified tenant base in the growing early learning and healthcare sectors.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 98,176 5.30% | 93,235 14.76% | 81,242 17.91% | |||||||
Cost of revenue | 14,882 | 7,178 | 1,711 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 83,294 | 86,057 | 79,531 | |||||||
NOPBT Margin | 84.84% | 92.30% | 97.89% | |||||||
Operating Taxes | (7,932) | |||||||||
Tax Rate | ||||||||||
NOPAT | 83,294 | 86,057 | 87,463 | |||||||
Net income | 57,508 -22.54% | 74,239 -77.79% | 334,288 102.17% | |||||||
Dividends | (43,398) | (44,633) | (44,077) | |||||||
Dividend yield | 3.16% | 3.39% | 2.98% | |||||||
Proceeds from repurchase of equity | (73) | (60) | (88) | |||||||
BB yield | 0.01% | 0.00% | 0.01% | |||||||
Debt | ||||||||||
Debt current | 196 | 229 | 215 | |||||||
Long-term debt | 378,179 | 340,786 | 322,998 | |||||||
Deferred revenue | 3,260 | 3,831 | ||||||||
Other long-term liabilities | 76 | (222) | 22,548 | |||||||
Net debt | 356,887 | 305,405 | 282,043 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 62,527 | 59,855 | 58,096 | |||||||
CAPEX | (71,326) | (103,996) | ||||||||
Cash from investing activities | (56,758) | (38,207) | (87,501) | |||||||
Cash from financing activities | (9,448) | (27,735) | 37,587 | |||||||
FCF | 84,815 | 63,498 | 90,998 | |||||||
Balance | ||||||||||
Cash | 12,434 | 16,113 | 22,200 | |||||||
Long term investments | 9,054 | 19,497 | 18,970 | |||||||
Excess cash | 16,579 | 30,948 | 37,108 | |||||||
Stockholders' equity | 1,214,012 | 1,341,937 | 1,331,526 | |||||||
Invested Capital | 1,574,832 | 1,537,469 | 1,481,555 | |||||||
ROIC | 5.35% | 5.70% | 6.67% | |||||||
ROCE | 5.23% | 5.59% | 5.33% | |||||||
EV | ||||||||||
Common stock shares outstanding | 355,218 | 350,124 | 346,777 | |||||||
Price | 3.87 2.93% | 3.76 -11.94% | 4.27 18.61% | |||||||
Market cap | 1,374,694 4.42% | 1,316,466 -11.09% | 1,480,738 19.81% | |||||||
EV | 1,873,972 | 1,764,501 | 1,925,333 | |||||||
EBITDA | 84,964 | 86,057 | 79,531 | |||||||
EV/EBITDA | 22.06 | 20.50 | 24.21 | |||||||
Interest | 13,686 | 10,023 | 8,558 | |||||||
Interest/NOPBT | 16.43% | 11.65% | 10.76% |