XASX
ARA
Market cap58mUSD
Jul 09, Last price
0.47AUD
Name
Ariadne Australia Ltd
Chart & Performance
Profile
Ariadne Australia Limited operates as an investment company in Australia and New Zealand. It operates through Investments and Property segments. The company invests in securities, as well as provides financial services. It also owns and operates Orams Marine village located in Auckland, New Zealand. The company was incorporated in 1983 and is headquartered in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | |
Income | |||||||||
Revenues | 9,299 -46.85% | 17,497 -4,518.43% | |||||||
Cost of revenue | 4,352 | 7,269 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 4,947 | 10,228 | |||||||
NOPBT Margin | 53.20% | 58.46% | |||||||
Operating Taxes | (1,572) | 424 | |||||||
Tax Rate | 4.15% | ||||||||
NOPAT | 6,519 | 9,804 | |||||||
Net income | 1,571 -85.81% | 11,070 -267.85% | |||||||
Dividends | (979) | (1,472) | |||||||
Dividend yield | 0.97% | 1.28% | |||||||
Proceeds from repurchase of equity | (276) | (158) | |||||||
BB yield | 0.27% | 0.14% | |||||||
Debt | |||||||||
Debt current | 13,178 | 15,634 | |||||||
Long-term debt | 5,200 | 6,572 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 10,082 | (989) | |||||||
Net debt | (161,815) | (175,731) | |||||||
Cash flow | |||||||||
Cash from operating activities | (581) | 10,600 | |||||||
CAPEX | (1,100) | ||||||||
Cash from investing activities | (8,559) | 10,974 | |||||||
Cash from financing activities | (4,381) | (7,266) | |||||||
FCF | 21,616 | (8,161) | |||||||
Balance | |||||||||
Cash | 27,118 | 36,731 | |||||||
Long term investments | 153,075 | 161,206 | |||||||
Excess cash | 179,728 | 197,062 | |||||||
Stockholders' equity | 176,894 | 178,125 | |||||||
Invested Capital | 27,472 | 48,742 | |||||||
ROIC | 17.11% | 21.87% | |||||||
ROCE | 2.42% | 4.51% | |||||||
EV | |||||||||
Common stock shares outstanding | 197,501 | 197,641 | |||||||
Price | 0.51 -12.07% | 0.58 -17.14% | |||||||
Market cap | 100,726 -12.13% | 114,632 -16.76% | |||||||
EV | (46,955) | (46,898) | |||||||
EBITDA | 5,348 | 10,638 | |||||||
EV/EBITDA | |||||||||
Interest | 2,327 | ||||||||
Interest/NOPBT | 22.75% |