XASXAQZ
Market cap289mUSD
Dec 23, Last price
2.88AUD
1D
0.00%
1Q
7.46%
Jan 2017
269.23%
IPO
69.41%
Name
Alliance Aviation Services Ltd
Chart & Performance
Profile
Alliance Aviation Services Limited provides contract, charter, and allied aviation services to the mining, energy, tourism, and government sectors in Australia and internationally. The company also offers specialized aviation services, including aircraft wet leasing, airport management, aircraft trading, parts sales, engine leasing, and engineering to other airlines and clients. As of June 30, 2022, it operated a fleet of 5 Fokker 50 turboprops aircraft, 13 Fokker 70 jet aircraft, and 24 Fokker 100 jet aircraft, as well as 19 Embraer aircraft. The company was founded in 2002 and is based in Brisbane, Australia.
IPO date
Dec 20, 2011
Employees
1,082
Domiciled in
AU
Incorporated in
AU
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 637,190 25.82% | 506,419 38.58% | 365,446 18.93% | |||||||
Cost of revenue | 541,603 | 452,466 | 356,665 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 95,587 | 53,953 | 8,781 | |||||||
NOPBT Margin | 15.00% | 10.65% | 2.40% | |||||||
Operating Taxes | 25,847 | 15,713 | (1,899) | |||||||
Tax Rate | 27.04% | 29.12% | ||||||||
NOPAT | 69,740 | 38,240 | 10,680 | |||||||
Net income | 60,452 65.79% | 36,462 -800.25% | (5,207) -115.46% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 10,059 | 9,981 | 7,811 | |||||||
Long-term debt | 386,542 | 278,937 | 211,693 | |||||||
Deferred revenue | 25,553 | 26,866 | ||||||||
Other long-term liabilities | 2,047 | 1,663 | 1,280 | |||||||
Net debt | 365,371 | 266,601 | 198,609 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 24,740 | 40,879 | 52,454 | |||||||
CAPEX | (115,146) | (96,940) | (99,311) | |||||||
Cash from investing activities | (115,091) | (81,908) | (99,311) | |||||||
Cash from financing activities | 99,261 | 42,451 | 31,531 | |||||||
FCF | (112,274) | (61,307) | (25,832) | |||||||
Balance | ||||||||||
Cash | 31,230 | 22,317 | 20,895 | |||||||
Long term investments | ||||||||||
Excess cash | 2,623 | |||||||||
Stockholders' equity | 410,741 | 349,767 | 313,455 | |||||||
Invested Capital | 779,628 | 614,604 | 530,407 | |||||||
ROIC | 10.00% | 6.68% | 2.11% | |||||||
ROCE | 11.05% | 8.00% | 1.53% | |||||||
EV | ||||||||||
Common stock shares outstanding | 160,952 | 160,778 | 160,680 | |||||||
Price | 3.10 7.64% | 2.88 -19.33% | 3.57 -21.54% | |||||||
Market cap | 498,952 7.76% | 463,040 -19.28% | 573,627 -21.37% | |||||||
EV | 864,323 | 729,641 | 772,236 | |||||||
EBITDA | 95,587 | 111,527 | 55,785 | |||||||
EV/EBITDA | 9.04 | 6.54 | 13.84 | |||||||
Interest | 18,863 | 12,516 | 7,708 | |||||||
Interest/NOPBT | 19.73% | 23.20% | 87.78% |