XASXAPL
Market cap5mUSD
Dec 27, Last price
0.16AUD
1D
6.67%
1Q
14.29%
Jan 2017
-85.45%
Name
Associate Global Partners Ltd
Chart & Performance
Profile
Associate Global Partners Limited is a publicly owned investment manager. It manages large cap, mid cap, small cap, micro cap, and income focused mandates for its institutional clients. The company was formerly known as Contango Asset Management Limited and changed its name to Associate Global Partners Limited in November 2022. Associate Global Partners Limited is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 5,712 0.88% | 5,662 -8.82% | 6,210 12.15% | |||||||
Cost of revenue | 6,637 | 4,735 | 4,073 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (925) | 927 | 2,137 | |||||||
NOPBT Margin | 16.37% | 34.41% | ||||||||
Operating Taxes | (1,749) | (425) | ||||||||
Tax Rate | ||||||||||
NOPAT | (925) | 2,676 | 2,562 | |||||||
Net income | (798) -59.80% | (1,985) 209.19% | (642) -19.75% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,456 | 104 | ||||||||
BB yield | -20.19% | -0.44% | ||||||||
Debt | ||||||||||
Debt current | 1,051 | 361 | 971 | |||||||
Long-term debt | 1,027 | 1,926 | 652 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 20 | (1,589) | ||||||||
Net debt | (2,244) | (2,002) | (5,067) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (489) | (2,162) | (824) | |||||||
CAPEX | (6) | (5) | (9) | |||||||
Cash from investing activities | (607) | (307) | 1,817 | |||||||
Cash from financing activities | 1,225 | (71) | 76 | |||||||
FCF | 2,343 | (3,306) | 2,540 | |||||||
Balance | ||||||||||
Cash | 4,183 | 4,054 | 6,594 | |||||||
Long term investments | 139 | 235 | 96 | |||||||
Excess cash | 4,036 | 4,006 | 6,380 | |||||||
Stockholders' equity | 7,725 | 7,082 | 8,900 | |||||||
Invested Capital | 5,450 | 9,810 | 4,172 | |||||||
ROIC | 38.28% | 51.77% | ||||||||
ROCE | 6.71% | 20.25% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 53,419 | 48,310 | 47,952 | |||||||
Price | 0.14 | 0.49 -56.25% | ||||||||
Market cap | 7,212 | 23,496 -55.81% | ||||||||
EV | 4,968 | 18,429 | ||||||||
EBITDA | (693) | 1,047 | 2,249 | |||||||
EV/EBITDA | 8.19 | |||||||||
Interest | 123 | 116 | 105 | |||||||
Interest/NOPBT | 12.51% | 4.91% |