XASXAPE
Market cap1.88bUSD
Dec 23, Last price
11.67AUD
1D
1.66%
1Q
10.41%
Jan 2017
26.57%
Name
Eagers Automotive Ltd
Chart & Performance
Profile
Eagers Automotive Limited engages in the ownership and operation of motor vehicle and truck dealerships in Australia and New Zealand. It operates through: Car Retailing, Truck Retailing, and Property segments. The Car Retailing segment offers a range of automotive products and services, including new and used vehicles, vehicle maintenance and repair services, vehicle parts, service contracts, vehicle brokerage services, vehicle protection products, and other aftermarket products. It also facilitates financing for vehicle purchases through third-party sources; and engages in the motor auction business and forklift rental business. The Truck Retailing segment offers various products and services comprising new and used trucks, truck maintenance and repair services, truck parts, service contracts, truck protection products, and other aftermarket products; and facilitates financing for truck purchases through third-party sources. The Property segment acquires and rents commercial properties. The company was formerly known as A.P. Eagers Limited and changed its name to Eagers Automotive Limited in July 2020. Eagers Automotive Limited was founded in 1913 and is based in Newstead, Australia.
IPO date
Apr 17, 1957
Employees
8,537
Domiciled in
AU
Incorporated in
AU
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 9,851,681 15.34% | 8,541,502 -1.41% | 8,663,462 -0.99% | |||||||
Cost of revenue | 9,586,308 | 8,057,060 | 8,189,809 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 265,373 | 484,442 | 473,653 | |||||||
NOPBT Margin | 2.69% | 5.67% | 5.47% | |||||||
Operating Taxes | 128,267 | 117,882 | 118,070 | |||||||
Tax Rate | 48.33% | 24.33% | 24.93% | |||||||
NOPAT | 137,106 | 366,560 | 355,583 | |||||||
Net income | 281,100 -8.78% | 308,167 -3.04% | 317,824 115.78% | |||||||
Dividends | (186,801) | (165,684) | (137,202) | |||||||
Dividend yield | 5.07% | 6.00% | 4.00% | |||||||
Proceeds from repurchase of equity | 978 | (17,883) | (31,982) | |||||||
BB yield | -0.03% | 0.65% | 0.93% | |||||||
Debt | ||||||||||
Debt current | 1,480,290 | 1,107,413 | 863,471 | |||||||
Long-term debt | 2,072,139 | 1,231,591 | 1,270,028 | |||||||
Deferred revenue | 14,810 | 15,922 | 16,462 | |||||||
Other long-term liabilities | 15,633 | 14,227 | 14,058 | |||||||
Net debt | 3,263,721 | 1,884,367 | 1,661,585 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 416,263 | 407,543 | 302,705 | |||||||
CAPEX | (70,296) | (208,936) | (67,807) | |||||||
Cash from investing activities | (26,049) | (186,154) | 135,825 | |||||||
Cash from financing activities | (304,892) | (228,070) | (450,002) | |||||||
FCF | (324,613) | 59,880 | 554,986 | |||||||
Balance | ||||||||||
Cash | 222,214 | 190,434 | 197,620 | |||||||
Long term investments | 66,494 | 264,203 | 274,294 | |||||||
Excess cash | 27,562 | 38,741 | ||||||||
Stockholders' equity | 1,305,386 | 1,241,630 | 1,087,451 | |||||||
Invested Capital | 4,010,107 | 2,712,209 | 2,253,763 | |||||||
ROIC | 4.08% | 14.76% | 15.56% | |||||||
ROCE | 6.62% | 13.48% | 14.57% | |||||||
EV | ||||||||||
Common stock shares outstanding | 254,470 | 254,564 | 254,907 | |||||||
Price | 14.48 33.46% | 10.85 -19.27% | 13.44 1.13% | |||||||
Market cap | 3,684,731 33.41% | 2,762,015 -19.38% | 3,425,946 0.24% | |||||||
EV | 6,983,736 | 4,683,766 | 5,109,166 | |||||||
EBITDA | 386,669 | 601,045 | 594,081 | |||||||
EV/EBITDA | 18.06 | 7.79 | 8.60 | |||||||
Interest | 130,751 | 88,245 | 79,619 | |||||||
Interest/NOPBT | 49.27% | 18.22% | 16.81% |