Loading...
XASXAOF
Market cap110mUSD
Dec 27, Last price  
1.08AUD
1D
0.00%
1Q
-12.20%
Jan 2017
-46.27%
IPO
-50.00%
Name

Australian Unity Office Fund

Chart & Performance

D1W1MN
XASX:AOF chart
P/E
—
P/S
7.11
EPS
—
Div Yield, %
27.12%
Shrs. gr., 5y
—
Rev. gr., 5y
-15.78%
Revenues
25m
-21.08%
36,218,00037,242,00041,575,00042,787,00036,036,00053,402,00058,924,00057,563,00050,878,00046,648,00031,643,00024,973,000
Net income
-61m
L+1,282.06%
16,352,0008,704,00023,666,00018,637,00060,637,00097,293,00044,828,00013,245,00023,257,000-48,355,000-4,442,000-61,391,000
CFO
18m
+17.37%
26,554,0007,957,00024,895,00023,721,00030,268,00034,860,00036,491,00029,617,00030,909,00022,996,00015,463,00018,149,000
Dividend
Sep 27, 20240.004 AUD/sh
Earnings
Feb 21, 2025

Profile

AOF is an ASX-listed REIT that wholly owns a diversified portfolio of nine office properties located across Australian metropolitan and CBD markets in Sydney, Adelaide, Melbourne, Brisbane and Canberra.
URL
https://www.australianunityofficefund.com.au
IPO date
Jun 20, 2016
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
24,973
-21.08%
31,643
-32.17%
46,648
-8.31%
Cost of revenue
10,102
16,377
20,442
Unusual Expense (Income)
NOPBT
14,871
15,266
26,206
NOPBT Margin
59.55%
48.24%
56.18%
Operating Taxes
15,973
28,499
Tax Rate
104.63%
108.75%
NOPAT
14,871
(707)
(2,293)
Net income
(61,391)
1,282.06%
(4,442)
-90.81%
(48,355)
-307.92%
Dividends
(48,150)
(18,578)
(24,904)
Dividend yield
22.71%
8.63%
6.92%
Proceeds from repurchase of equity
5,055
BB yield
-2.35%
Debt
Debt current
(422)
Long-term debt
169,585
Deferred revenue
482
1,382
Other long-term liabilities
11,542
Net debt
(25,201)
(46,220)
157,213
Cash flow
Cash from operating activities
18,149
15,463
22,996
CAPEX
Cash from investing activities
8,900
208,963
16,734
Cash from financing activities
(45,712)
(183,823)
(45,404)
FCF
97,918
225,437
97,045
Balance
Cash
25,201
43,864
3,261
Long term investments
2,356
8,689
Excess cash
23,952
44,638
9,618
Stockholders' equity
374,067
313,622
371,491
Invested Capital
229,019
313,106
554,447
ROIC
5.49%
ROCE
5.88%
4.27%
4.75%
EV
Common stock shares outstanding
164,383
164,383
164,383
Price
1.29
-1.53%
1.31
-40.18%
2.19
-16.09%
Market cap
212,054
-1.53%
215,342
-40.18%
359,999
-16.09%
EV
186,853
169,122
517,212
EBITDA
14,871
15,266
26,206
EV/EBITDA
12.56
11.08
19.74
Interest
1,032
4,322
5,645
Interest/NOPBT
6.94%
28.31%
21.54%