XASXANX
Market cap6mUSD
Dec 23, Last price
0.01AUD
1D
0.00%
1Q
-40.00%
Name
Anax Metals Ltd
Chart & Performance
Profile
ANAX Metals Limited engages in the exploration and evaluation of mineral properties in Australia. The company explores for gold, silver, copper, zinc, lead, nickel, cobalt, platinum, and base metal deposits. It holds interest in the Whim Creek project located in the Central Pilbara region of Western Australia; the Mount Short project located in the southern region of Western Australia; and the Loudens Patch project in the Pilbara. The company was formerly known as Aurora Minerals Limited and changed its name to ANAX Metals Limited in September 2020. ANAX Metals Limited was incorporated in 2003 and is based in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 20 | |||||||||
Cost of revenue | 2,711 | 2,046 | 1,440 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,711) | (2,046) | (1,421) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (5) | 4,111 | ||||||||
Tax Rate | ||||||||||
NOPAT | (2,711) | (2,046) | (5,532) | |||||||
Net income | (2,788) -2.51% | (2,860) -292.63% | 1,485 515.60% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 7,994 | 22 | 3,861 | |||||||
BB yield | -69.98% | -0.08% | ||||||||
Debt | ||||||||||
Debt current | 2,742 | 72 | 60 | |||||||
Long-term debt | 225 | 1,640 | 224 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 12,685 | 13,142 | 14,992 | |||||||
Net debt | (1,128) | 937 | (8,323) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,092) | (2,547) | (1,740) | |||||||
CAPEX | (3,491) | (6,888) | (6,686) | |||||||
Cash from investing activities | (3,491) | (5,473) | (1,506) | |||||||
Cash from financing activities | 7,967 | 2,412 | 3,864 | |||||||
FCF | (43,045) | 31,619 | (10,528) | |||||||
Balance | ||||||||||
Cash | 4,095 | 1,711 | 8,607 | |||||||
Long term investments | ||||||||||
Excess cash | 4,095 | 1,711 | 8,606 | |||||||
Stockholders' equity | 22,290 | 17,006 | 18,712 | |||||||
Invested Capital | 33,766 | 30,130 | 25,240 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 496,725 | 407,759 | 428,859 | |||||||
Price | 0.02 -63.49% | 0.06 | ||||||||
Market cap | 11,425 -55.53% | 25,689 | ||||||||
EV | 10,297 | 25,690 | ||||||||
EBITDA | (2,534) | (1,910) | (1,309) | |||||||
EV/EBITDA | ||||||||||
Interest | 226 | 124 | 157 | |||||||
Interest/NOPBT |