XASXAMX
Market cap17mUSD
Jan 09, Last price
0.31AUD
1D
-4.69%
1Q
-6.15%
IPO
-84.60%
Name
Aerometrex Ltd
Chart & Performance
P/E
—
P/S
1.17
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.08%
Rev. gr., 5y
8.97%
Revenues
25m
-2.41%
Net income
-5m
L+10.07%
CFO
6m
+55.02%
Earnings
Feb 25, 2025
Profile
Aerometrex Limited engages in aerial mapping business in Australia and the United States. The company offers an aerial LiDAR surveying service which maps the ground surface using airborne lasers; and aerial imagery subscription services. It also provides 3D solutions, which include 3D modelling and mapping system derived from oblique aerial photographs; and MetroMap, an online imagery web-serving application. The company serves architecture, engineering, and construction; energy and utilities; environment and disaster management; events, media, and entertainment; forestry and agriculture; government; insurance and financial services; natural resources, mining, and exploration; property and real estate; telecommunications; and transport, logistics, and traffic management industries. Aerometrex Limited was founded in 1980 and is headquartered in Glynde, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | |
| Income | |||||||||
Revenues | 24,751 -2.41% | 25,361 1.32% | 25,030 19.53% | ||||||
Cost of revenue | 27,178 | 28,650 | 25,910 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,427) | (3,289) | (880) | ||||||
NOPBT Margin | |||||||||
Operating Taxes | (1,481) | (918) | (214) | ||||||
Tax Rate | |||||||||
NOPAT | (946) | (2,371) | (666) | ||||||
Net income | (4,669) 10.07% | (4,242) 161.53% | (1,622) -60.65% | ||||||
Dividends | (1,064) | ||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (50) | 2,180 | |||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 2,533 | 1,167 | 611 | ||||||
Long-term debt | 35,262 | 4,131 | 2,306 | ||||||
Deferred revenue | 1,436 | 1,684 | |||||||
Other long-term liabilities | 243 | 183 | 137 | ||||||
Net debt | 29,484 | (26,563) | (11,227) | ||||||
| Cash flow | |||||||||
Cash from operating activities | 6,238 | 4,024 | 4,987 | ||||||
CAPEX | (1,712) | (8,802) | (8,793) | ||||||
Cash from investing activities | (7,589) | (8,802) | (3,635) | ||||||
Cash from financing activities | (166) | 462 | (3,761) | ||||||
FCF | (14,948) | (3,477) | 1,272 | ||||||
| Balance | |||||||||
Cash | 8,311 | 9,828 | 14,144 | ||||||
Long term investments | 22,033 | ||||||||
Excess cash | 7,073 | 30,593 | 12,892 | ||||||
Stockholders' equity | 24,520 | 28,998 | 33,001 | ||||||
Invested Capital | 38,003 | 4,045 | 23,004 | ||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 94,799 | 94,447 | 94,400 | ||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 6,504 | 5,892 | 7,566 | ||||||
EV/EBITDA | |||||||||
Interest | 365 | 132 | 100 | ||||||
Interest/NOPBT | |||||||||