XASXAMP
Market cap2.99bUSD
Dec 20, Last price
1.57AUD
1D
-1.88%
1Q
19.85%
Jan 2017
-68.85%
Name
AMP Ltd
Chart & Performance
Profile
AMP Limited operates as a wealth management company in Australia and internationally. It operates through Australian wealth management (AWM), AMP Bank, AMP Capital, and New Zealand wealth management segments. The AWM segment provides advice, retirement income, and managed investments products, as well as offers superannuation, retirement, and investment solutions; wealth management solutions for retail and corporate; and financial advice and equity investments services. The AMP Bank segment provides residential mortgages, deposits, and transaction banking; and focuses on investing in technology. The AMP Capital segment offers real estate, equities, fixed interest, diversified, multi-manager, and multi-asset funds. The New Zealand wealth management segment provides wealth management solutions, such as KiwiSaver, corporate superannuation, retail investments, and operates wrap investment management platform. AMP Limited was founded in 1849 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,976,000 92.25% | 1,548,000 -6.01% | 1,647,000 -33.99% | |||||||
Cost of revenue | 2,078,000 | 1,394,000 | 781,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 898,000 | 154,000 | 866,000 | |||||||
NOPBT Margin | 30.17% | 9.95% | 52.58% | |||||||
Operating Taxes | (89,000) | (58,000) | (66,000) | |||||||
Tax Rate | ||||||||||
NOPAT | 987,000 | 212,000 | 932,000 | |||||||
Net income | 265,000 -1,756.25% | (16,000) -93.65% | (252,000) -242.37% | |||||||
Dividends | (145,000) | |||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (343,000) | (67,000) | (196,000) | |||||||
BB yield | 5.54% | |||||||||
Debt | ||||||||||
Debt current | 23,942,000 | 21,404,000 | ||||||||
Long-term debt | 3,001,000 | 5,589,000 | 4,848,000 | |||||||
Deferred revenue | (1,587,000) | 163,000 | (455,000) | |||||||
Other long-term liabilities | 26,486,000 | 1,239,000 | 1,968,000 | |||||||
Net debt | 758,000 | 2,048,000 | (449,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (105,000) | 963,000 | 1,678,000 | |||||||
CAPEX | (32,000) | (30,000) | (49,000) | |||||||
Cash from investing activities | 1,251,000 | (1,325,000) | (565,000) | |||||||
Cash from financing activities | (1,737,000) | (511,000) | (722,000) | |||||||
FCF | 1,160,000 | (46,000) | 760,000 | |||||||
Balance | ||||||||||
Cash | 1,440,000 | 1,816,000 | 2,916,000 | |||||||
Long term investments | 803,000 | 25,667,000 | 23,785,000 | |||||||
Excess cash | 2,094,200 | 27,405,600 | 26,618,650 | |||||||
Stockholders' equity | 3,880,000 | 4,177,000 | 3,989,000 | |||||||
Invested Capital | 31,765,800 | 30,301,000 | 27,557,000 | |||||||
ROIC | 3.18% | 0.73% | 3.40% | |||||||
ROCE | 2.65% | 0.45% | 2.75% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,902,000 | 3,264,000 | 3,335,000 | |||||||
Price | 1.06 -37.28% | |||||||||
Market cap | 3,535,100 -39.96% | |||||||||
EV | 3,089,100 | |||||||||
EBITDA | 968,000 | 247,000 | 1,121,000 | |||||||
EV/EBITDA | 2.76 | |||||||||
Interest | 1,189,000 | 591,000 | 337,000 | |||||||
Interest/NOPBT | 132.41% | 383.77% | 38.91% |