XASXAMO
Market cap9mUSD
Jan 02, Last price
0.16AUD
1D
0.00%
1Q
-15.79%
Jan 2017
0.00%
Name
Ambertech Ltd
Chart & Performance
Profile
Ambertech Limited distributes high technology equipment to the professional broadcast, film, recording, and sound reinforcement industries in Australia and New Zealand. It operates in Retail, Integrated Solutions, and Professional segments. The company distributes home entertainment solutions to dealers; distributes and supplies custom installation components for home theatre, and commercial installations to dealers and consumers; and distributes projection and display products for business and domestic applications. It offers home entertainment products, including home cinema and theatre systems, Hi-Fi, and personal audio solutions; home projectors, speakers, and sound bars; portable projectors, universal remote controls, television stands, and headphones; and cables, connectors, and accessory solutions. The company also provides professional performance products comprising live sound systems, professional microphones, mixing consoles, interfaces and stage tools, recording equipment and microphones, recording consoles and microphones, studio tools and audio equipment, and musical instrument products, as well as sound recording, reproduction, and post production equipment. In addition, it offers acquisition, storage, processing, management, and delivery solutions for broadcast and media in the areas of video production and editing systems; data storage, management, and distribution; audio and video post production; automated archiving, production, and versioning; video delivery, infrastructure hardware, cloud processing and IP video, and optimized workflows; media workflow management tools; and remote broadcast and communication operations. Further, the company provides products related to defense, law enforcement, and security, including audio/visual systems for capture, processing, storage, and distribution of voice, video, and data; and commercial and residential installation services. Ambertech Limited was founded in 1987 and is based in Warriewood, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 95,456 13.34% | 84,224 9.39% | 76,995 -3.92% | |||||||
Cost of revenue | 108,894 | 94,834 | 85,557 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (13,438) | (10,610) | (8,562) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 579 | 803 | 1,584 | |||||||
Tax Rate | ||||||||||
NOPAT | (14,017) | (11,413) | (10,146) | |||||||
Net income | 1,362 -29.43% | 1,930 -47.57% | 3,681 -27.68% | |||||||
Dividends | (1,586) | (1,861) | (2,030) | |||||||
Dividend yield | 8.26% | 8.63% | 8.53% | |||||||
Proceeds from repurchase of equity | 7 | 55 | 1,411 | |||||||
BB yield | -0.04% | -0.26% | -5.93% | |||||||
Debt | ||||||||||
Debt current | 6,833 | 7,762 | 2,502 | |||||||
Long-term debt | 12,131 | 12,100 | 14,196 | |||||||
Deferred revenue | 21 | 90 | 346 | |||||||
Other long-term liabilities | 375 | 291 | 281 | |||||||
Net debt | 16,915 | 13,408 | 9,224 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 5,022 | 425 | 1,850 | |||||||
CAPEX | (260) | (251) | (209) | |||||||
Cash from investing activities | (260) | (3,054) | (2,033) | |||||||
Cash from financing activities | (4,243) | 1,973 | 598 | |||||||
FCF | (11,790) | (15,868) | (14,229) | |||||||
Balance | ||||||||||
Cash | 2,049 | 1,568 | 2,225 | |||||||
Long term investments | 4,886 | 5,249 | ||||||||
Excess cash | 2,243 | 3,624 | ||||||||
Stockholders' equity | 22,219 | 22,460 | 22,274 | |||||||
Invested Capital | 34,643 | 34,410 | 28,539 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 96,037 | 93,712 | 88,115 | |||||||
Price | 0.20 -13.04% | 0.23 -14.81% | 0.27 20.00% | |||||||
Market cap | 19,207 -10.89% | 21,554 -9.40% | 23,791 38.20% | |||||||
EV | 36,122 | 34,962 | 33,015 | |||||||
EBITDA | (11,913) | (9,498) | (7,302) | |||||||
EV/EBITDA | ||||||||||
Interest | 1,234 | 1,085 | 925 | |||||||
Interest/NOPBT |