Loading...
XASXAMN
Market cap26mUSD
Jan 09, Last price  
0.13AUD
1D
-3.85%
1Q
-21.88%
Jan 2017
-77.93%
IPO
-97.44%
Name

Agrimin Ltd

Chart & Performance

D1W1MN
XASX:AMN chart
P/E
P/S
1,678.81
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
8.45%
Rev. gr., 5y
36.14%
Revenues
26k
-77.12%
000000018,19041,4287,7353,60215,3595,459159,42084,23512,165111,57925,525
Net income
-5m
L+11,026.20%
0-497,896-4,507,376-1,593,444-3,025,464-4,903,011-1,507,013-368,653-1,186,700-967,500-902,785-1,192,684-1,794,598-1,794,277-5,014,101-1,371,321-47,921-5,331,784
CFO
-3m
L+43.09%
0-755,290-749,543-665,517-1,440,810-1,432,259-419,472-400,446-542,949-574,822-772,299-997,586-1,601,898-2,057,688-1,681,376-2,244,470-1,939,191-2,774,762
Earnings
Feb 19, 2025

Profile

Agrimin Limited engages in the exploration and development of mineral properties in Australia. The company focuses on sulphate of potash. It holds a 100% interest in the Mackay Potash project comprising nine granted exploration licenses covering a total area of 3,000 square kilometers located in Western Australia, as well as four exploration licenses applications covering 1,200 square kilometers situated in the northern territory. The company also holds a 100% interest in the Lake Auld Potash project comprising granted exploration license covering a total area of 108 square kilometers located in Western Australia. The company was formerly known as Global Resources Corporation Limited and changed its name to Agrimin Limited in December 2014. The company was incorporated in 2006 and is based in Nedlands, Australia.
IPO date
Oct 09, 2007
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
26
-77.12%
112
817.21%
12
-85.56%
Cost of revenue
4,090
464
1,371
Unusual Expense (Income)
NOPBT
(4,065)
(352)
(1,359)
NOPBT Margin
Operating Taxes
(105)
(128)
(1)
Tax Rate
NOPAT
(3,959)
(224)
(1,359)
Net income
(5,332)
11,026.20%
(48)
-96.51%
(1,371)
-72.65%
Dividends
Dividend yield
Proceeds from repurchase of equity
6,368
(2)
9,152
BB yield
-11.45%
0.01%
-9.77%
Debt
Debt current
138
134
67
Long-term debt
273
377
67
Deferred revenue
(3,570)
Other long-term liabilities
899
970
823
Net debt
(50,035)
(22,002)
(7,082)
Cash flow
Cash from operating activities
(2,775)
(1,939)
(2,244)
CAPEX
(3,056)
(4,554)
(6,380)
Cash from investing activities
(2,090)
(2,508)
(5,882)
Cash from financing activities
6,688
(137)
9,463
FCF
(48,257)
(396)
(1,173)
Balance
Cash
4,054
2,231
6,815
Long term investments
46,392
20,282
401
Excess cash
50,445
22,507
7,215
Stockholders' equity
82,110
64,654
46,437
Invested Capital
32,769
39,869
40,112
ROIC
ROCE
EV
Common stock shares outstanding
308,975
287,879
234,183
Price
0.18
12.50%
0.16
-60.00%
0.40
-19.19%
Market cap
55,615
20.74%
46,061
-50.83%
93,673
-22.68%
EV
5,580
24,058
86,592
EBITDA
(3,942)
(240)
(1,167)
EV/EBITDA
Interest
15
20
Interest/NOPBT