XASX
AMH
Market cap226mUSD
Jul 09, Last price
1.10AUD
1D
0.92%
1Q
4.76%
Jan 2017
17.02%
IPO
-98.14%
Name
AMCIL Ltd
Chart & Performance
Profile
Amcil Limited is a publicly owned investment manager. The firm primarily manages separate client focused equity portfolios for its clients. It invests in the public equity markets of Australia. The firm invests in growth and value stocks of large cap and small cap companies to create its portfolios. Amcil Limited was founded in 1996 and is based in Melbourne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | |
Income | |||||||||
Revenues | 10,129 12.08% | 9,037 -2.89% | |||||||
Cost of revenue | 2,190 | (281) | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 7,939 | 9,318 | |||||||
NOPBT Margin | 78.38% | 103.11% | |||||||
Operating Taxes | 477 | 456 | |||||||
Tax Rate | 6.01% | 4.89% | |||||||
NOPAT | 7,462 | 8,862 | |||||||
Net income | 7,478 -1.02% | 7,555 -6.90% | |||||||
Dividends | (15,413) | (10,724) | |||||||
Dividend yield | 4.46% | 3.45% | |||||||
Proceeds from repurchase of equity | 3,282 | 2,018 | |||||||
BB yield | -0.95% | -0.65% | |||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | (43,331) | (27,597) | |||||||
Net debt | (398,142) | (346,313) | |||||||
Cash flow | |||||||||
Cash from operating activities | 7,036 | 7,660 | |||||||
CAPEX | |||||||||
Cash from investing activities | 12,087 | (15,714) | |||||||
Cash from financing activities | (12,131) | (8,706) | |||||||
FCF | 6,805 | 8,163 | |||||||
Balance | |||||||||
Cash | 11,946 | 4,954 | |||||||
Long term investments | 386,196 | 341,359 | |||||||
Excess cash | 397,636 | 345,861 | |||||||
Stockholders' equity | 355,231 | 320,201 | |||||||
Invested Capital | 936 | ||||||||
ROIC | 797.22% | ||||||||
ROCE | 1.99% | 2.68% | |||||||
EV | |||||||||
Common stock shares outstanding | 314,360 | 311,281 | |||||||
Price | 1.10 10.00% | 1.00 -7.41% | |||||||
Market cap | 345,796 11.09% | 311,281 -4.95% | |||||||
EV | (52,346) | (35,032) | |||||||
EBITDA | 7,939 | 9,318 | |||||||
EV/EBITDA | |||||||||
Interest | 113 | 91 | |||||||
Interest/NOPBT | 1.42% | 0.98% |