XASX
AM5
Market cap3mUSD
Mar 10, Last price
0.01AUD
Name
Nickelsearch Ltd
Chart & Performance
Profile
NickelSearch Limited operates as a nickel sulphide exploration company in Australia. Its flagship project is the 100% owned Carlingup project covering and area of 108 square kilometers consisting of 8 mining and 7 exploration licences located in the Ravensthorpe Greenstone Belt, Western Australia. The company was formerly known as Australasian Mining Limited and changed its name to NickelSearch Limited in August 2021. NickelSearch Limited was incorporated in 2004 and is based in Osborne Park, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | |
Income | |||||||
Revenues | 42 2,465.76% | ||||||
Cost of revenue | 858 | 2,111 | |||||
Unusual Expense (Income) | |||||||
NOPBT | (858) | (2,069) | |||||
NOPBT Margin | |||||||
Operating Taxes | (5) | ||||||
Tax Rate | |||||||
NOPAT | (858) | (2,069) | |||||
Net income | (15,620) 651.47% | (2,079) 10.38% | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 3,477 | 1,977 | |||||
BB yield | -94.08% | -32.13% | |||||
Debt | |||||||
Debt current | 58 | ||||||
Long-term debt | 151 | ||||||
Deferred revenue | |||||||
Other long-term liabilities | 2,255 | 2,111 | |||||
Net debt | (1,682) | (1,691) | |||||
Cash flow | |||||||
Cash from operating activities | (1,992) | (1,528) | |||||
CAPEX | (1,949) | (3,340) | |||||
Cash from investing activities | (1,648) | (3,340) | |||||
Cash from financing activities | 3,423 | 2,160 | |||||
FCF | (3,638) | 7,171 | |||||
Balance | |||||||
Cash | 1,682 | 1,899 | |||||
Long term investments | |||||||
Excess cash | 1,682 | 1,897 | |||||
Stockholders' equity | 2,245 | 12,878 | |||||
Invested Capital | 2,818 | 13,225 | |||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 194,546 | 104,310 | |||||
Price | 0.02 -67.80% | 0.06 -54.62% | |||||
Market cap | 3,696 -39.94% | 6,154 -45.80% | |||||
EV | 2,014 | 4,463 | |||||
EBITDA | 12,782 | (1,983) | |||||
EV/EBITDA | 0.16 | ||||||
Interest | 9 | ||||||
Interest/NOPBT |