Loading...
XASX
ALL
Market cap25bUSD
Apr 03, Last price  
65.64AUD
1D
0.00%
1Q
-5.38%
Jan 2017
323.48%
Name

Aristocrat Leisure Ltd

Chart & Performance

D1W1MN
P/E
31.41
P/S
6.20
EPS
2.09
Div Yield, %
0.55%
Shrs. gr., 5y
0.47%
Rev. gr., 5y
8.47%
Revenues
6.60b
+4.89%
1,136,647,0001,296,323,0001,074,534,0001,125,031,0001,079,902,000908,648,000680,510,000704,302,000808,682,000847,554,0001,576,061,0002,128,699,9992,453,800,0003,509,500,0004,397,400,0004,139,100,0004,736,600,0005,573,700,0006,295,700,0006,603,600,000
Net income
1.30b
-10.36%
174,719,000244,321,000238,998,000247,172,000101,207,000-157,838,00077,194,00066,140,000107,200,000-16,429,000186,430,000350,500,000495,100,000542,600,000698,800,0001,377,700,000820,000,000948,500,0001,454,100,0001,303,400,000
CFO
0k
-100.00%
250,038,000393,153,000204,772,000222,157,000116,409,000141,441,000-162,520,000108,200,00098,216,000158,830,000437,643,000680,500,000799,100,000933,800,0001,085,500,0001,018,600,0001,328,400,0001,246,000,0001,799,100,0000
Dividend
May 23, 20240.36 AUD/sh
Earnings
May 14, 2025

Profile

Aristocrat Leisure Limited, together with its subsidiaries, provides gaming content and technology related mobile games in Australia. The company offers aristocrat gaming and pixel united, a gaming product, as well as casino management systems. It also provides cabinets and gaming products. In addition, the company offers online money gaming services. Aristocrat Leisure Limited was incorporated in 1984 and is headquartered in North Ryde, Australia.
IPO date
Jul 09, 1996
Employees
7,500
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
6,603,600
4.89%
6,295,700
12.95%
5,573,700
17.67%
Cost of revenue
3,728,000
4,609,800
4,098,000
Unusual Expense (Income)
NOPBT
2,875,600
1,685,900
1,475,700
NOPBT Margin
43.55%
26.78%
26.48%
Operating Taxes
423,200
216,300
280,600
Tax Rate
14.72%
12.83%
19.01%
NOPAT
2,452,400
1,469,600
1,195,100
Net income
1,303,400
-10.36%
1,454,100
53.31%
948,500
15.67%
Dividends
(447,700)
(367,400)
(347,800)
Dividend yield
Proceeds from repurchase of equity
(930,900)
(519,500)
907,000
BB yield
Debt
Debt current
153,700
163,600
155,900
Long-term debt
2,578,100
2,858,300
2,629,200
Deferred revenue
25,700
8,500
8,500
Other long-term liabilities
81,100
124,900
406,200
Net debt
1,656,300
(339,800)
(436,000)
Cash flow
Cash from operating activities
1,799,100
1,246,000
CAPEX
(419,200)
(352,000)
(268,800)
Cash from investing activities
(2,007,200)
(629,700)
(334,400)
Cash from financing activities
(1,866,100)
(1,031,400)
(605,300)
FCF
2,464,100
1,193,600
1,129,800
Balance
Cash
959,100
3,186,800
3,029,600
Long term investments
116,400
174,900
191,500
Excess cash
745,320
3,046,915
2,942,415
Stockholders' equity
6,279,900
6,726,100
6,022,700
Invested Capital
8,049,080
6,494,485
5,920,985
ROIC
33.72%
23.67%
21.90%
ROCE
32.39%
17.64%
16.63%
EV
Common stock shares outstanding
656,812
666,406
Price
Market cap
EV
EBITDA
2,875,600
2,067,900
1,846,200
EV/EBITDA
Interest
164,200
153,700
254,800
Interest/NOPBT
5.71%
9.12%
17.27%