Loading...
XASXALL
Market cap26bUSD
Dec 20, Last price  
68.00AUD
1D
-0.51%
1Q
18.01%
Jan 2017
338.71%
Name

Aristocrat Leisure Ltd

Chart & Performance

D1W1MN
XASX:ALL chart
P/E
29.31
P/S
6.77
EPS
2.32
Div Yield, %
0.86%
Shrs. gr., 5y
0.47%
Rev. gr., 5y
12.14%
Revenues
6.30b
+12.95%
981,284,0001,136,647,0001,296,323,0001,074,534,0001,125,031,0001,079,902,000908,648,000680,510,000704,302,000808,682,000847,554,0001,576,061,0002,128,699,9992,453,800,0003,509,500,0004,397,400,0004,139,100,0004,736,600,0005,573,700,0006,295,700,000
Net income
1.45b
+53.31%
-106,040,000174,719,000244,321,000238,998,000247,172,000101,207,000-157,838,00077,194,00066,140,000107,200,000-16,429,000186,430,000350,500,000495,100,000542,600,000698,800,0001,377,700,000820,000,000948,500,0001,454,100,000
CFO
0k
-100.00%
250,038,000393,153,000204,772,000222,157,000116,409,000141,441,000-162,520,000108,200,00098,216,000158,830,000437,643,000680,500,000799,100,000933,800,0001,085,500,0001,018,600,0001,328,400,0001,246,000,0001,799,100,0000
Dividend
May 23, 20240.36 AUD/sh
Earnings
Feb 20, 2025

Profile

Aristocrat Leisure Limited, together with its subsidiaries, provides gaming content and technology related mobile games in Australia. The company offers aristocrat gaming and pixel united, a gaming product, as well as casino management systems. It also provides cabinets and gaming products. In addition, the company offers online money gaming services. Aristocrat Leisure Limited was incorporated in 1984 and is headquartered in North Ryde, Australia.
IPO date
Jul 09, 1996
Employees
7,500
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
6,295,700
12.95%
5,573,700
17.67%
Cost of revenue
4,609,800
4,098,000
Unusual Expense (Income)
NOPBT
1,685,900
1,475,700
NOPBT Margin
26.78%
26.48%
Operating Taxes
216,300
280,600
Tax Rate
12.83%
19.01%
NOPAT
1,469,600
1,195,100
Net income
1,454,100
53.31%
948,500
15.67%
Dividends
(447,700)
(367,400)
(347,800)
Dividend yield
Proceeds from repurchase of equity
(930,900)
(519,500)
907,000
BB yield
Debt
Debt current
153,700
163,600
155,900
Long-term debt
2,578,100
2,858,300
2,629,200
Deferred revenue
25,700
8,500
8,500
Other long-term liabilities
81,100
124,900
406,200
Net debt
1,656,300
(339,800)
(436,000)
Cash flow
Cash from operating activities
1,799,100
1,246,000
CAPEX
(419,200)
(352,000)
(268,800)
Cash from investing activities
(2,007,200)
(629,700)
(334,400)
Cash from financing activities
(1,866,100)
(1,031,400)
(605,300)
FCF
11,700
1,193,600
1,129,800
Balance
Cash
959,100
3,186,800
3,029,600
Long term investments
116,400
174,900
191,500
Excess cash
1,075,500
3,046,915
2,942,415
Stockholders' equity
6,279,900
6,726,100
6,022,700
Invested Capital
7,718,900
6,494,485
5,920,985
ROIC
23.67%
21.90%
ROCE
17.64%
16.63%
EV
Common stock shares outstanding
656,812
666,406
Price
Market cap
EV
EBITDA
2,067,900
1,846,200
EV/EBITDA
Interest
153,700
254,800
Interest/NOPBT
9.12%
17.27%