XASXALK
Market cap192mUSD
Dec 27, Last price
0.51AUD
1D
0.00%
1Q
8.51%
Jan 2017
73.08%
Name
Alkane Resources Ltd
Chart & Performance
Profile
Alkane Resources Limited operates as a gold production company in Australia. It explores for gold, copper, nickel, zinc, and silver deposits. The company holds various interests in the Tomingley Gold project that consists of four gold deposits; and the Northern Molong Porphyry Project, which covers an area of 115 square kilometers located in the Central West of New South Wales. Its exploration projects comprise Boda and Kaiser, Cudal, Peak Hill, Elsienora, Rockley, Armstrongs, Trangie, and Mt Conqueror projects. The company also invests in junior gold mining companies and projects. Alkane Resources Limited was incorporated in 1969 and is headquartered in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 172,991 -9.20% | 190,527 15.46% | 165,010 29.08% | |||||||
Cost of revenue | 148,695 | 131,661 | 112,732 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 24,296 | 58,866 | 52,278 | |||||||
NOPBT Margin | 14.04% | 30.90% | 31.68% | |||||||
Operating Taxes | 6,765 | 18,137 | 30,222 | |||||||
Tax Rate | 27.84% | 30.81% | 57.81% | |||||||
NOPAT | 17,531 | 40,729 | 22,056 | |||||||
Net income | 17,677 -58.36% | 42,450 -39.57% | 70,251 26.12% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (9) | (20) | (8) | |||||||
BB yield | 0.00% | 0.00% | 0.00% | |||||||
Debt | ||||||||||
Debt current | 88 | 5,930 | ||||||||
Long-term debt | 81,892 | 19,721 | 24,162 | |||||||
Deferred revenue | (1) | |||||||||
Other long-term liabilities | 70,090 | 75,900 | 16,211 | |||||||
Net debt | 36,074 | (79,128) | (85,918) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 52,903 | 95,546 | 86,476 | |||||||
CAPEX | (135,497) | (91,800) | (83,516) | |||||||
Cash from investing activities | (123,520) | (91,428) | (33,238) | |||||||
Cash from financing activities | 35,845 | (1,721) | 5,665 | |||||||
FCF | (244,518) | 37,940 | 13,152 | |||||||
Balance | ||||||||||
Cash | 45,519 | 80,291 | 77,894 | |||||||
Long term investments | 299 | 18,646 | 38,116 | |||||||
Excess cash | 37,168 | 89,411 | 107,760 | |||||||
Stockholders' equity | 309,374 | 299,997 | 268,874 | |||||||
Invested Capital | 375,170 | 241,728 | 191,371 | |||||||
ROIC | 5.68% | 18.81% | 12.22% | |||||||
ROCE | 5.89% | 15.12% | 15.04% | |||||||
EV | ||||||||||
Common stock shares outstanding | 612,596 | 606,036 | 603,629 | |||||||
Price | 0.50 -29.08% | 0.71 13.71% | 0.62 -46.09% | |||||||
Market cap | 306,298 -28.31% | 427,255 14.16% | 374,250 -45.76% | |||||||
EV | 342,372 | 348,127 | 288,332 | |||||||
EBITDA | 60,442 | 95,421 | 87,501 | |||||||
EV/EBITDA | 5.66 | 3.65 | 3.30 | |||||||
Interest | 2,347 | 610 | 909 | |||||||
Interest/NOPBT | 9.66% | 1.04% | 1.74% |