Loading...
XASXAKP
Market cap112mUSD
Feb 29, Last price  
6.20AUD
Name

Audio Pixels Holdings Ltd

Chart & Performance

D1W1MN
XASX:AKP chart
P/E
—
P/S
8,684.31
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
1.45%
Rev. gr., 5y
36.87%
Revenues
21k
-82.57%
003,26300000132,760304,536137,5630000121,76396,133107,263119,65520,854
Net income
-15m
L+500.01%
0-29,98056,78050,75590,375-247,015-298,041-2,930,697-2,622,099-2,147,576-2,796,787-1,840,940-5,054,771-5,914,957-4,519,721-6,231,930-12,102,367-3,309,869-2,435,719-14,614,491
CFO
-5m
L-10.13%
-31,41318,858105,950117,048108,5610-672,042-2,081,629-2,206,834-2,676,568-3,882,688-3,330,625-4,202,570-3,561,391-4,592,729-4,675,857-7,457,659-5,031,424-5,635,225-5,064,542
Earnings
Feb 26, 2025

Profile

Audio Pixels Holdings Limited, through its subsidiary, Audio Pixels Limited, engages in the development of digital speakers in Australia and Israel. The company was incorporated in 2000 and is based in Sydney, Australia.
URL
https://www.audiopixels.com.au/
IPO date
Dec 24, 2004
Employees
13
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
21
-82.57%
120
11.55%
107
11.58%
Cost of revenue
8,273
9,097
8,959
Unusual Expense (Income)
NOPBT
(8,253)
(8,977)
(8,852)
NOPBT Margin
Operating Taxes
5
(4)
Tax Rate
NOPAT
(8,253)
(8,977)
(8,852)
Net income
(14,614)
500.01%
(2,436)
-26.41%
(3,310)
-72.65%
Dividends
Dividend yield
Proceeds from repurchase of equity
4,660
BB yield
-1.62%
Debt
Debt current
3,376
1,638
Long-term debt
90
17
193
Deferred revenue
Other long-term liabilities
2,033
14
Net debt
(2,189)
2,053
1,082
Cash flow
Cash from operating activities
(5,065)
(5,635)
(5,031)
CAPEX
(125)
(158)
Cash from investing activities
(308)
(125)
(156)
Cash from financing activities
6,303
6,311
1,103
FCF
(6,664)
(9,908)
(9,658)
Balance
Cash
2,279
1,340
748
Long term investments
Excess cash
2,278
1,334
743
Stockholders' equity
(5,612)
148
604
Invested Capital
9,625
8,265
4,895
ROIC
ROCE
EV
Common stock shares outstanding
29,142
28,780
28,698
Price
8.18
-18.20%
10.00
-55.56%
22.50
-6.44%
Market cap
238,379
-17.17%
287,797
-55.43%
645,710
-5.71%
EV
236,190
289,849
646,792
EBITDA
(7,820)
(8,516)
(8,350)
EV/EBITDA
Interest
5,552
190
22
Interest/NOPBT