XASXAKO
Market cap7mUSD
Jan 10, Last price
0.10AUD
1D
4.21%
1Q
-23.85%
IPO
-82.32%
Name
Akora Resources Ltd
Chart & Performance
Profile
AKORA Resources Limited engages in the exploration and development of iron ore projects in Madagascar. The company's flagship project is the Bekisopa property that consists of three granted research permits and one granted small scale mining permit covering 93.5 square kilometers located in south central Madagascar. It also holds interests in Tratramarina and Ambodilafa projects. The company was formerly known as Indian Pacific Resources Limited. AKORA Resources Limited was incorporated in 2009 and is based in Carlton North, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
Income | |||||||
Revenues | 11 7,037.84% | 148 89.74% | |||||
Cost of revenue | 1,310 | 835 | |||||
Unusual Expense (Income) | |||||||
NOPBT | (1,299) | (835) | |||||
NOPBT Margin | |||||||
Operating Taxes | (148) | ||||||
Tax Rate | |||||||
NOPAT | (1,299) | (835) | |||||
Net income | (1,595) 6.26% | (1,501) 39.32% | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 3,579 | 3,270 | |||||
BB yield | -28.81% | ||||||
Debt | |||||||
Debt current | |||||||
Long-term debt | |||||||
Deferred revenue | |||||||
Other long-term liabilities | |||||||
Net debt | (1,316) | (724) | |||||
Cash flow | |||||||
Cash from operating activities | (1,401) | (1,389) | |||||
CAPEX | (1,425) | (2,204) | |||||
Cash from investing activities | (1,425) | (2,204) | |||||
Cash from financing activities | 3,421 | 3,270 | |||||
FCF | (2,341) | (2,506) | |||||
Balance | |||||||
Cash | 1,316 | 724 | |||||
Long term investments | |||||||
Excess cash | 1,316 | 724 | |||||
Stockholders' equity | 11,094 | 9,443 | |||||
Invested Capital | 9,778 | 8,719 | |||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 86,254 | 68,786 | |||||
Price | 0.17 -29.79% | ||||||
Market cap | 11,350 -20.68% | ||||||
EV | 10,626 | ||||||
EBITDA | (1,299) | (830) | |||||
EV/EBITDA | |||||||
Interest | |||||||
Interest/NOPBT |