Loading...
XASX
AKG
Market cap8mUSD
Jun 30, Last price  
0.10AUD
1D
-8.57%
Jan 2017
-36.36%
Name

Academies Australasia Group Ltd

Chart & Performance

D1W1MN
P/E
P/S
0.27
EPS
Div Yield, %
Shrs. gr., 5y
0.68%
Rev. gr., 5y
-6.83%
Revenues
46m
-0.30%
8,673,0009,401,00011,630,00020,179,00017,061,00018,109,00025,109,00033,764,00037,827,00041,205,00056,755,00054,985,00058,289,00061,120,00066,056,00059,694,00042,624,00036,042,00046,509,00046,371,000
Net income
-10m
L+254.57%
-2,083,000-985,000317,6916,008,4131,757,5361,769,4072,325,9182,501,6633,269,0005,264,000-3,000-4,226,0003,041,0004,270,0004,708,0003,662,000-1,241,000-1,302,000-2,758,000-9,779,000
CFO
441k
+5.00%
-1,060,000264,1331,861,4703,461,2862,010,9121,843,1173,201,7932,761,3115,426,0002,915,000638,0001,102,0006,153,0003,734,00012,791,00012,671,0003,795,0009,323,000420,000441,000
Dividend
Mar 04, 20210.005 AUD/sh
Earnings
Aug 18, 2025

Profile

Academies Australasia Group Limited provides training and education services in Australia and Singapore. The company offers English language, senior high school, Singapore government school preparatory certificate, diploma, advanced diploma, and bachelor degree courses. It operates 18 licensed colleges and offers approximately 150 qualifications. The company was formerly known as Garratt's Limited. Academies Australasia Group Limited was incorporated in 1908 and is based in Sydney, Australia.
IPO date
Jun 01, 1977
Employees
44
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
46,371
-0.30%
46,509
29.04%
Cost of revenue
63,147
47,531
Unusual Expense (Income)
NOPBT
(16,776)
(1,022)
NOPBT Margin
Operating Taxes
(1,356)
(760)
Tax Rate
NOPAT
(15,420)
(262)
Net income
(9,779)
254.57%
(2,758)
111.83%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
12,013
5,973
Long-term debt
75,319
71,452
Deferred revenue
Other long-term liabilities
400
359
Net debt
77,764
66,879
Cash flow
Cash from operating activities
441
420
CAPEX
(160)
(445)
Cash from investing activities
(263)
(445)
Cash from financing activities
(1,156)
(5,385)
FCF
(14,843)
(6,086)
Balance
Cash
5,832
8,046
Long term investments
3,736
2,500
Excess cash
7,249
8,221
Stockholders' equity
17,662
27,408
Invested Capital
56,979
61,245
ROIC
ROCE
EV
Common stock shares outstanding
132,614
130,327
Price
0.17
-57.50%
0.40
50.94%
Market cap
22,544
-56.75%
52,131
54.15%
EV
100,313
119,574
EBITDA
(9,490)
5,975
EV/EBITDA
20.01
Interest
2,020
2,142
Interest/NOPBT