Loading...
XASXAKG
Market cap11mUSD
Jan 03, Last price  
0.14AUD
1D
0.00%
1Q
8.00%
Jan 2017
-10.51%
Name

Academies Australasia Group Ltd

Chart & Performance

D1W1MN
XASX:AKG chart
P/E
—
P/S
0.39
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.68%
Rev. gr., 5y
-6.83%
Revenues
46m
-0.30%
8,673,0009,401,00011,630,00020,179,00017,061,00018,109,00025,109,00033,764,00037,827,00041,205,00056,755,00054,985,00058,289,00061,120,00066,056,00059,694,00042,624,00036,042,00046,509,00046,371,000
Net income
-10m
L+254.57%
-2,083,000-985,000317,6916,008,4131,757,5361,769,4072,325,9182,501,6633,269,0005,264,000-3,000-4,226,0003,041,0004,270,0004,708,0003,662,000-1,241,000-1,302,000-2,758,000-9,779,000
CFO
441k
+5.00%
-1,060,000264,1331,861,4703,461,2862,010,9121,843,1173,201,7932,761,3115,426,0002,915,000638,0001,102,0006,153,0003,734,00012,791,00012,671,0003,795,0009,323,000420,000441,000
Dividend
Mar 04, 20210.005 AUD/sh
Earnings
Feb 26, 2025

Profile

Academies Australasia Group Limited provides training and education services in Australia and Singapore. The company offers English language, senior high school, Singapore government school preparatory certificate, diploma, advanced diploma, and bachelor degree courses. It operates 18 licensed colleges and offers approximately 150 qualifications. The company was formerly known as Garratt's Limited. Academies Australasia Group Limited was incorporated in 1908 and is based in Sydney, Australia.
URL
https://academies.edu.au/
IPO date
Jun 01, 1977
Employees
44
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
46,371
-0.30%
46,509
29.04%
36,042
-15.44%
Cost of revenue
63,147
47,531
38,101
Unusual Expense (Income)
NOPBT
(16,776)
(1,022)
(2,059)
NOPBT Margin
Operating Taxes
(1,356)
(760)
(473)
Tax Rate
NOPAT
(15,420)
(262)
(1,586)
Net income
(9,779)
254.57%
(2,758)
111.83%
(1,302)
4.92%
Dividends
(68)
Dividend yield
0.20%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
12,013
5,973
4,454
Long-term debt
75,319
71,452
50,754
Deferred revenue
Other long-term liabilities
400
359
341
Net debt
77,764
66,879
13,992
Cash flow
Cash from operating activities
441
420
9,323
CAPEX
(160)
(445)
(564)
Cash from investing activities
(263)
(445)
(920)
Cash from financing activities
(1,156)
(5,385)
(4,818)
FCF
(14,843)
(6,086)
8,277
Balance
Cash
5,832
8,046
15,956
Long term investments
3,736
2,500
25,260
Excess cash
7,249
8,221
39,414
Stockholders' equity
17,662
27,408
28,004
Invested Capital
56,979
61,245
29,286
ROIC
ROCE
EV
Common stock shares outstanding
132,614
130,327
127,614
Price
0.17
-57.50%
0.40
50.94%
0.27
8.16%
Market cap
22,544
-56.75%
52,131
54.15%
33,818
8.16%
EV
100,313
119,574
48,222
EBITDA
(9,490)
5,975
4,054
EV/EBITDA
20.01
11.89
Interest
2,020
2,142
1,493
Interest/NOPBT