XASXAJL
Market cap5mUSD
Dec 27, Last price
0.01AUD
1D
0.00%
1Q
-33.33%
Jan 2017
-98.24%
Name
AJ Lucas Group Ltd
Chart & Performance
Profile
AJ Lucas Group Limited, together with its subsidiaries, provides drilling services in Australia. The company operates in two segments: Drilling, and Oil and Gas. Its Drilling segment provides integrated professional drilling services primarily for exploration and degasification of coal mines, which includes recovery and commercialization of coal seam gas and associated services. The Oil and Gas segment engages in the exploration, development, and commercialization of unconventional and conventional hydrocarbons in the United Kingdom. In addition, the company offers engineering services, including design of wells, drilling optimisation, professional steering services, and specialised equipment for directional drilling programmes. It serves the energy, mining, and infrastructure sectors. The company was incorporated in 1993 and is headquartered in Brisbane, Australia. AJ Lucas Group Limited is a subsidiary of Kerogen Investments No. 1 (HK) Limited.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 159,105 0.95% | 157,610 27.90% | 123,231 10.93% | |||||||
Cost of revenue | 127,674 | 121,519 | 96,609 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 31,431 | 36,091 | 26,622 | |||||||
NOPBT Margin | 19.75% | 22.90% | 21.60% | |||||||
Operating Taxes | (10,954) | 12,378 | ||||||||
Tax Rate | 46.50% | |||||||||
NOPAT | 31,431 | 47,045 | 14,244 | |||||||
Net income | (702) -99.54% | (152,059) 1,243.16% | (11,321) -439.05% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 18,604 | |||||||||
BB yield | -107.80% | |||||||||
Debt | ||||||||||
Debt current | 48,321 | 38,369 | 54,549 | |||||||
Long-term debt | 81,498 | 94,702 | 59,215 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 3,415 | 6,094 | 5,298 | |||||||
Net debt | 112,970 | 119,026 | 110,699 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 32,028 | 1,388 | 12,564 | |||||||
CAPEX | (14,251) | (5,843) | (3,280) | |||||||
Cash from investing activities | (13,749) | (5,843) | (3,267) | |||||||
Cash from financing activities | (15,460) | 15,351 | (12,838) | |||||||
FCF | 37,806 | 185,271 | 24,673 | |||||||
Balance | ||||||||||
Cash | 16,849 | 14,045 | 3,065 | |||||||
Long term investments | ||||||||||
Excess cash | 8,894 | 6,164 | ||||||||
Stockholders' equity | (57,837) | (57,059) | 76,816 | |||||||
Invested Capital | 129,795 | 133,004 | 192,237 | |||||||
ROIC | 23.92% | 28.93% | 7.18% | |||||||
ROCE | 43.68% | 47.52% | 13.85% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,375,730 | 1,327,550 | 1,196,287 | |||||||
Price | 0.01 -23.08% | 0.01 -75.93% | 0.05 107.69% | |||||||
Market cap | 13,757 -20.29% | 17,258 -73.28% | 64,599 107.69% | |||||||
EV | 126,683 | 136,254 | 176,450 | |||||||
EBITDA | 41,263 | 43,271 | 33,956 | |||||||
EV/EBITDA | 3.07 | 3.15 | 5.20 | |||||||
Interest | 22,813 | 21,026 | 17,626 | |||||||
Interest/NOPBT | 72.58% | 58.26% | 66.21% |