XASXAIV
Market cap1mUSD
Dec 18, Last price
0.01AUD
Name
ActivEx Ltd
Chart & Performance
Profile
ActivEX Limited engages in the acquisition, identification, and delineation of mineral resource projects. The company holds a 100% interest in the Georgetown Gold Project covering an area of 149.88 square kilometers located in northeast Queensland; Gilberton Gold Project comprising 143 sub-blocks covering an area of 464 square kilometers; Coalstoun Lakes Copper and Gold Project located in southeast Queensland; Esk Copper and Gold Project comprising 39 sub-block covering an area of 120 square kilometers located in New England Orogen in southeast Queensland; Barambah Gold Project comprising 9 sub-block covering an area of 28 square kilometers located in southeast Queensland; and Pentland Gold Project consisting of 39 sub-block covering an area of 125 square kilometers. ActivEX Limited was incorporated in 2005 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 4 | 774 | 968 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (4) | (774) | (968) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (1,880) | 4 | 422 | |||||||
Tax Rate | ||||||||||
NOPAT | 1,876 | (774) | (1,390) | |||||||
Net income | (2,701) 174.45% | (984) -58.22% | (2,355) 113.39% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (23) | 1,998 | ||||||||
BB yield | 0.63% | -33.69% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 2,544 | 2,285 | 2,783 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 25 | 15 | ||||||||
Net debt | 2,452 | 1,539 | 1,538 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (437) | |||||||||
CAPEX | (457) | (869) | (1,352) | |||||||
Cash from investing activities | (190) | 663 | (2) | |||||||
Cash from financing activities | (773) | 1,749 | ||||||||
FCF | 9,201 | 398 | (538) | |||||||
Balance | ||||||||||
Cash | 53 | 680 | 1,147 | |||||||
Long term investments | 38 | 66 | 98 | |||||||
Excess cash | 92 | 746 | 1,244 | |||||||
Stockholders' equity | 3,226 | 5,927 | 6,934 | |||||||
Invested Capital | 5,703 | 7,481 | 8,473 | |||||||
ROIC | 28.46% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 215,503 | 215,928 | 197,668 | |||||||
Price | 0.02 -43.33% | 0.03 -82.35% | ||||||||
Market cap | 3,671 -38.10% | 5,930 -80.31% | ||||||||
EV | 5,209 | 7,468 | ||||||||
EBITDA | (4) | (774) | (968) | |||||||
EV/EBITDA | ||||||||||
Interest | 259 | 252 | 422 | |||||||
Interest/NOPBT |