XASXAHC
Market cap66mUSD
Jan 07, Last price
0.30AUD
1D
-3.91%
1Q
18.00%
Jan 2017
247.83%
Name
Austco Healthcare Ltd
Chart & Performance
Profile
Austco Healthcare Limited, together with its subsidiaries, engages in the manufacture, distribution, marketing, supply, service, and sale of healthcare and electronic communications systems in Australia, New Zealand, Asia, Europe, and North America. It offers Tacera, an IP based nurse call solution for hospitals and aged care facilities. The company was formerly known as Azure Healthcare Limited and changed its name to Austco Healthcare Limited in November 2020. Austco Healthcare Limited was founded in 1986 and is headquartered in Port Melbourne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 58,153 38.53% | 41,978 16.99% | 35,882 14.82% | |||||||
Cost of revenue | 51,780 | 40,175 | 31,156 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 6,373 | 1,803 | 4,726 | |||||||
NOPBT Margin | 10.96% | 4.30% | 13.17% | |||||||
Operating Taxes | (1,426) | (443) | 299 | |||||||
Tax Rate | 6.33% | |||||||||
NOPAT | 7,799 | 2,246 | 4,427 | |||||||
Net income | 7,076 213.37% | 2,258 -3.01% | 2,328 -32.01% | |||||||
Dividends | (897) | |||||||||
Dividend yield | 1.81% | |||||||||
Proceeds from repurchase of equity | 9,576 | 285 | ||||||||
BB yield | -17.22% | -1.00% | ||||||||
Debt | ||||||||||
Debt current | 573 | 401 | 559 | |||||||
Long-term debt | 2,903 | 246 | 1,350 | |||||||
Deferred revenue | (268) | |||||||||
Other long-term liabilities | 6,062 | 92 | 36 | |||||||
Net debt | (10,080) | (4,874) | (6,814) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 11,347 | 320 | 1,944 | |||||||
CAPEX | (1,629) | (1,573) | (1,629) | |||||||
Cash from investing activities | (11,063) | (1,573) | (1,629) | |||||||
Cash from financing activities | 8,840 | (1,583) | (312) | |||||||
FCF | 6,688 | (1,978) | 1,766 | |||||||
Balance | ||||||||||
Cash | 13,556 | 4,673 | 7,628 | |||||||
Long term investments | 848 | 1,095 | ||||||||
Excess cash | 10,648 | 3,422 | 6,929 | |||||||
Stockholders' equity | 44,378 | 24,999 | 23,092 | |||||||
Invested Capital | 41,570 | 22,129 | 16,604 | |||||||
ROIC | 24.49% | 11.60% | 30.53% | |||||||
ROCE | 12.20% | 7.05% | 19.86% | |||||||
EV | ||||||||||
Common stock shares outstanding | 308,996 | 291,487 | 285,071 | |||||||
Price | 0.18 5.88% | 0.17 70.00% | 0.10 -20.00% | |||||||
Market cap | 55,619 12.24% | 49,553 73.83% | 28,507 -19.99% | |||||||
EV | 45,539 | 44,679 | 21,693 | |||||||
EBITDA | 8,687 | 3,520 | 6,110 | |||||||
EV/EBITDA | 5.24 | 12.69 | 3.55 | |||||||
Interest | 149 | 68 | 52 | |||||||
Interest/NOPBT | 2.34% | 3.77% | 1.10% |