XASXAGR
Market cap27mUSD
Jan 09, Last price
0.03AUD
1D
0.00%
1Q
-32.65%
Jan 2017
-92.41%
IPO
-96.70%
Name
Aguia Resources Ltd
Chart & Performance
Profile
Aguia Resources Limited engages in the exploration and development of mineral resource projects in Brazil. It primarily explores for phosphate and copper deposits. The companys principal projects include the Três Estradas Phosphate Project and the Andrade Copper Project in the state of Rio Grande do Sul State, Southern Brazil. It controls approximately 1, 823 square kilometers of land in the states of Rio Grande do Sul, Paraiba, and Minas Gerais containing phosphate and copper mineralization through exploration permits. The company also invests in the resources sector. It has a strategic alliance with Farm Trade Australia to undertake testing of Pampafos natural phosphate fertilizer in Australia. The company was incorporated in 2007 and is headquartered in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 1,430 | 9 | 8 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,430) | (9) | (8) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 4 | 3 | ||||||||
Tax Rate | ||||||||||
NOPAT | (1,430) | (9) | (8) | |||||||
Net income | (5,795) 159.09% | (2,237) 20.51% | (1,856) -82.88% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 3,133 | 1,300 | 2,745 | |||||||
BB yield | -23.96% | -10.79% | -10.30% | |||||||
Debt | ||||||||||
Debt current | 190 | (591) | ||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (823) | (438) | (4,318) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,056) | (2,083) | (1,335) | |||||||
CAPEX | (589) | (2,605) | (2,230) | |||||||
Cash from investing activities | (499) | (2,605) | (2,230) | |||||||
Cash from financing activities | 3,133 | 1,390 | 2,896 | |||||||
FCF | (35,156) | (321) | (172) | |||||||
Balance | ||||||||||
Cash | 1,013 | 438 | 3,726 | |||||||
Long term investments | ||||||||||
Excess cash | 1,013 | 438 | 3,726 | |||||||
Stockholders' equity | 36,348 | 34,077 | 31,652 | |||||||
Invested Capital | 35,592 | 33,520 | 27,334 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 544,793 | 430,321 | 386,365 | |||||||
Price | 0.02 -14.29% | 0.03 -59.42% | 0.07 -9.21% | |||||||
Market cap | 13,075 8.52% | 12,049 -54.80% | 26,659 16.45% | |||||||
EV | 12,252 | 11,611 | 22,342 | |||||||
EBITDA | 2,817 | |||||||||
EV/EBITDA | 4.35 | |||||||||
Interest | ||||||||||
Interest/NOPBT |