Loading...
XASX
AGI
Market cap213mUSD
Jul 17, Last price  
0.97AUD
1D
0.00%
1Q
28.48%
Jan 2017
-54.03%
IPO
-10.92%
Name

Ainsworth Game Technology Ltd

Chart & Performance

D1W1MN
P/E
P/S
1.15
EPS
Div Yield, %
Shrs. gr., 5y
-0.08%
Rev. gr., 5y
3.98%
Revenues
285m
+14.73%
82,235,00085,270,00030,977,00049,563,00045,164,00069,278,00097,963,000147,803,000190,274,000244,118,000240,643,000285,477,000282,080,000265,584,000234,344,000149,396,000159,520,000220,157,000248,294,000284,862,000
Net income
-9m
L
-10,640,0003,231,000-49,485,000-19,357,000-12,542,000-2,721,00023,121,00064,275,00052,202,00061,570,00070,353,00055,703,00037,930,00031,936,00010,895,000-43,433,000-53,409,00011,753,00011,850,000-9,040,000
CFO
26m
P
-32,378,000-15,017,000-2,848,000-5,064,000-1,596,00010,621,00018,153,00021,714,00031,566,00057,597,00020,203,00052,853,0005,238,00019,258,00061,208,00016,721,00022,247,00051,336,000-5,911,00026,466,000
Dividend
Oct 04, 20180.0357142857 AUD/sh
Earnings
Aug 25, 2025

Profile

Ainsworth Game Technology Limited designs, develops, manufactures, sells, distributes, and services electronic gaming machines, and other related equipment and services. The company provides online real money and social games. It has operations in Australia, North America, Latin America, Europe, New Zealand, South Africa, and Asia. The company was incorporated in 1995 and is headquartered in Newington, Australia. Ainsworth Game Technology Limited is a subsidiary of Novomatic AG.
IPO date
Dec 17, 2001
Employees
297
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
284,862
29.39%
248,294
55.65%
Cost of revenue
155,329
119,912
Unusual Expense (Income)
NOPBT
129,533
128,382
NOPBT Margin
45.47%
51.71%
Operating Taxes
11,680
2,704
Tax Rate
9.02%
2.11%
NOPAT
117,853
125,678
Net income
(9,040)
-176.92%
11,850
-122.19%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,353
2,707
Long-term debt
8,747
11,492
Deferred revenue
Other long-term liabilities
9,156
12,910
Net debt
(29,673)
(48,496)
Cash flow
Cash from operating activities
26,466
(5,911)
CAPEX
(16,104)
(3,940)
Cash from investing activities
(29,741)
(3,839)
Cash from financing activities
(1,344)
(427)
FCF
61,553
99,714
Balance
Cash
23,652
37,094
Long term investments
16,121
25,601
Excess cash
25,530
50,280
Stockholders' equity
217,709
320,242
Invested Capital
313,927
308,831
ROIC
48.19%
42.75%
ROCE
38.16%
35.75%
EV
Common stock shares outstanding
336,794
336,794
Price
1.31
36.46%
1.09
-12.15%
Market cap
441,200
33.39%
365,421
-12.15%
EV
411,527
316,925
EBITDA
152,093
150,282
EV/EBITDA
2.71
2.11
Interest
892
1,146
Interest/NOPBT
0.69%
0.89%