Loading...
XASXAGI
Market cap169mUSD
Dec 23, Last price  
0.81AUD
1D
0.00%
1Q
-0.61%
Jan 2017
-61.61%
Name

Ainsworth Game Technology Ltd

Chart & Performance

D1W1MN
XASX:AGI chart
P/E
—
P/S
0.96
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.08%
Rev. gr., 5y
3.98%
Revenues
285m
+14.73%
82,235,00085,270,00030,977,00049,563,00045,164,00069,278,00097,963,000147,803,000190,274,000244,118,000240,643,000285,477,000282,080,000265,584,000234,344,000149,396,000159,520,000220,157,000248,294,000284,862,000
Net income
-9m
L
-10,640,0003,231,000-49,485,000-19,357,000-12,542,000-2,721,00023,121,00064,275,00052,202,00061,570,00070,353,00055,703,00037,930,00031,936,00010,895,000-43,433,000-53,409,00011,753,00011,850,000-9,040,000
CFO
26m
P
-32,378,000-15,017,000-2,848,000-5,064,000-1,596,00010,621,00018,153,00021,714,00031,566,00057,597,00020,203,00052,853,0005,238,00019,258,00061,208,00016,721,00022,247,00051,336,000-5,911,00026,466,000
Dividend
Oct 04, 20180.0357142857 AUD/sh
Earnings
Feb 25, 2025

Profile

Ainsworth Game Technology Limited designs, develops, manufactures, sells, distributes, and services electronic gaming machines, and other related equipment and services. The company provides online real money and social games. It has operations in Australia, North America, Latin America, Europe, New Zealand, South Africa, and Asia. The company was incorporated in 1995 and is headquartered in Newington, Australia. Ainsworth Game Technology Limited is a subsidiary of Novomatic AG.
URL
https://www.agtslots.com/
IPO date
Dec 17, 2001
Employees
297
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
284,862
29.39%
248,294
55.65%
220,157
38.01%
Cost of revenue
155,329
119,912
200,000
Unusual Expense (Income)
NOPBT
129,533
128,382
20,157
NOPBT Margin
45.47%
51.71%
9.16%
Operating Taxes
11,680
2,704
4,052
Tax Rate
9.02%
2.11%
20.10%
NOPAT
117,853
125,678
16,105
Net income
(9,040)
-176.92%
11,850
-122.19%
11,753
-122.01%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,353
2,707
2,087
Long-term debt
8,747
11,492
25,845
Deferred revenue
665
Other long-term liabilities
9,156
12,910
4,166
Net debt
(29,673)
(48,496)
(147,739)
Cash flow
Cash from operating activities
26,466
(5,911)
51,336
CAPEX
(16,104)
(3,940)
(1,703)
Cash from investing activities
(29,741)
(3,839)
(5,452)
Cash from financing activities
(1,344)
(427)
(41,508)
FCF
61,553
99,714
36,300
Balance
Cash
23,652
37,094
50,318
Long term investments
16,121
25,601
125,353
Excess cash
25,530
50,280
164,663
Stockholders' equity
217,709
320,242
406,766
Invested Capital
313,927
308,831
175,172
ROIC
48.19%
42.75%
7.09%
ROCE
38.16%
35.75%
6.11%
EV
Common stock shares outstanding
336,794
336,794
344,532
Price
1.31
36.46%
1.09
-12.15%
0.96
-22.27%
Market cap
441,200
33.39%
365,421
-12.15%
330,751
-20.48%
EV
411,527
316,925
183,012
EBITDA
152,093
150,282
36,510
EV/EBITDA
2.71
2.11
5.01
Interest
892
1,146
1,965
Interest/NOPBT
0.69%
0.89%
9.75%