XASXAGC
Market cap22mUSD
Jan 09, Last price
0.14AUD
1D
-6.67%
1Q
-40.43%
IPO
164.15%
Name
Australian Gold and Copper Ltd
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
7.51%
Rev. gr., 5y
%
Revenues
0k
Net income
-644k
L-61.10%
CFO
-576k
L+5.21%
Profile
Australian Gold and Copper Limited, an exploration company, explores for and develops multi-asset gold portfolio in Australia. The company primarily focuses on the exploration of gold, copper, and base metals. It holds a 100% interest in the Moorefield project that comprise two granted exploration licenses covering an area of 481.5 square kilometers; Gundagai project, which consists of an exploration license covering an area of 265 square kilometers; and Cargelligo project that include an exploration license covering an area of 227 square kilometers located in Lachlan Fold Belt in New South Wales. The company was incorporated in 2019 and is headquartered in Nedlands, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | |
| Income | ||||||
Revenues | ||||||
Cost of revenue | 26 | 1,028 | 302 | |||
Unusual Expense (Income) | ||||||
NOPBT | (26) | (1,028) | (302) | |||
NOPBT Margin | ||||||
Operating Taxes | 294 | 2 | (204) | |||
Tax Rate | ||||||
NOPAT | (320) | (1,028) | (98) | |||
Net income | (644) -61.10% | (1,657) 186.01% | (579) -71.25% | |||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 14,736 | |||||
BB yield | -30.76% | |||||
| Debt | ||||||
Debt current | ||||||
Long-term debt | ||||||
Deferred revenue | ||||||
Other long-term liabilities | ||||||
Net debt | (14,335) | (2,250) | (4,289) | |||
| Cash flow | ||||||
Cash from operating activities | (576) | (547) | (573) | |||
CAPEX | (7) | (1,501) | (2,405) | |||
Cash from investing activities | (2,104) | (1,501) | (2,432) | |||
Cash from financing activities | 14,736 | |||||
FCF | (16,352) | 12,452 | (2,472) | |||
| Balance | ||||||
Cash | 14,239 | 2,183 | 4,232 | |||
Long term investments | 96 | 67 | 58 | |||
Excess cash | 14,335 | 2,250 | 4,289 | |||
Stockholders' equity | 30,382 | 16,329 | 17,690 | |||
Invested Capital | 16,047 | 14,078 | 13,401 | |||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 165,173 | 100,000 | 100,000 | |||
Price | 0.29 447.17% | 0.05 | ||||
Market cap | 47,900 803.78% | 5,300 | ||||
EV | 33,565 | 3,050 | ||||
EBITDA | (1,002) | (278) | ||||
EV/EBITDA | ||||||
Interest | ||||||
Interest/NOPBT | ||||||