XASXAFL
Market cap7mUSD
Jan 02, Last price
0.14AUD
1D
-3.45%
1Q
3.70%
Jan 2017
-30.00%
Name
Af Legal Group Ltd
Chart & Performance
Profile
AF Legal Group Limited operates as a family and relationship law firm in Australia. It offers family law services, such as separation, divorce, child custody, child support, spousal maintenance, property settlement, asset protect, and prenuptial agreement services. The company was formerly known as Navigator Resources Limited and changed its name to AF Legal Group Limited in May 2019. AF Legal Group Limited was incorporated in 1994 and is headquartered in Melbourne, Australia.
IPO date
Sep 19, 2003
Employees
3
Domiciled in
AU
Incorporated in
AU
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 21,661 15.06% | 18,826 11.36% | 16,905 53.56% | |||||||
Cost of revenue | 15,846 | 16,737 | 15,341 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,815 | 2,089 | 1,564 | |||||||
NOPBT Margin | 26.85% | 11.10% | 9.25% | |||||||
Operating Taxes | (124) | 37 | 391 | |||||||
Tax Rate | 1.77% | 25.00% | ||||||||
NOPAT | 5,939 | 2,052 | 1,173 | |||||||
Net income | 962 -111.87% | (8,102) 1,890.66% | (407) -15.64% | |||||||
Dividends | (438) | (351) | ||||||||
Dividend yield | 3.67% | 2.32% | ||||||||
Proceeds from repurchase of equity | 1,733 | |||||||||
BB yield | -14.54% | |||||||||
Debt | ||||||||||
Debt current | 981 | 792 | 492 | |||||||
Long-term debt | 9,240 | 5,808 | 2,284 | |||||||
Deferred revenue | 375 | 250 | (1) | |||||||
Other long-term liabilities | 538 | 731 | 649 | |||||||
Net debt | 7,904 | (304) | (3,069) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 545 | 1,065 | 1,040 | |||||||
CAPEX | (360) | (765) | (445) | |||||||
Cash from investing activities | (4,117) | (1,197) | (955) | |||||||
Cash from financing activities | 3,837 | (1,565) | (994) | |||||||
FCF | (579) | 571 | (410) | |||||||
Balance | ||||||||||
Cash | 2,317 | 2,052 | 3,749 | |||||||
Long term investments | 4,852 | 2,096 | ||||||||
Excess cash | 1,234 | 5,963 | 5,000 | |||||||
Stockholders' equity | 9,974 | 7,042 | 14,905 | |||||||
Invested Capital | 16,559 | 4,312 | 11,450 | |||||||
ROIC | 56.91% | 26.04% | 11.77% | |||||||
ROCE | 29.31% | 17.80% | 8.97% | |||||||
EV | ||||||||||
Common stock shares outstanding | 85,133 | 79,556 | 77,297 | |||||||
Price | 0.14 -26.32% | 0.19 -50.00% | 0.38 -33.91% | |||||||
Market cap | 11,919 -21.15% | 15,116 -48.54% | 29,373 -30.77% | |||||||
EV | 20,681 | 15,470 | 26,804 | |||||||
EBITDA | 5,815 | 4,070 | 3,247 | |||||||
EV/EBITDA | 3.56 | 3.80 | 8.25 | |||||||
Interest | 257 | 228 | 103 | |||||||
Interest/NOPBT | 4.42% | 10.91% | 6.59% |