XASXAFA
Market cap2mUSD
Dec 05, Last price
0.01AUD
Name
ASF Group Ltd
Chart & Performance
Profile
ASF Group Limited, an investment and trading house, operates in the property, resources, technology, and financial sectors in Australia and Asia. It holds interests in copper-gold and gold mineralization projects in Queensland; oil and gas projects in the Canning Basin, Western Australia; conventional and unconventional oil and gas projects in the North Perth and Canning Basin, Western Australia; and coal tenements in Queensland. The company also develops tourism, mixed-use, and urban renewal projects. In addition, it offers property marketing services, as well as fund management and advisory services on public listing, financial advisory, visa migration, and entry and expansion in Australia. The company was incorporated in 1980 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 703 -27.97% | 976 -55.64% | 2,200 43.88% | |||||||
Cost of revenue | 3,362 | 3,859 | 2,723 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,659) | (2,883) | (523) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (360) | 927 | ||||||||
Tax Rate | ||||||||||
NOPAT | (2,659) | (2,523) | (1,450) | |||||||
Net income | (9,292) -19.51% | (11,545) 184.22% | (4,062) 25.64% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (7) | (7) | ||||||||
BB yield | 0.02% | |||||||||
Debt | ||||||||||
Debt current | 5,126 | 2,805 | 254 | |||||||
Long-term debt | 30,650 | 26,393 | 24,611 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 32,045 | 20,267 | 10,109 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,186) | (3,985) | (1,203) | |||||||
CAPEX | (95) | (26) | (244) | |||||||
Cash from investing activities | (114) | 74 | (144) | |||||||
Cash from financing activities | 2,507 | 2,006 | 1,709 | |||||||
FCF | (1,583) | (3,887) | (1,173) | |||||||
Balance | ||||||||||
Cash | 1,330 | 2,097 | 4,412 | |||||||
Long term investments | 2,401 | 6,834 | 10,344 | |||||||
Excess cash | 3,696 | 8,882 | 14,646 | |||||||
Stockholders' equity | (27,238) | (17,335) | (4,836) | |||||||
Invested Capital | 35,027 | 31,790 | 24,410 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 792,398 | 792,492 | 792,691 | |||||||
Price | 0.05 4.17% | |||||||||
Market cap | 39,635 4.15% | |||||||||
EV | 47,933 | |||||||||
EBITDA | (2,394) | (2,605) | (239) | |||||||
EV/EBITDA | ||||||||||
Interest | 2,666 | 2,462 | 2,046 | |||||||
Interest/NOPBT |