XASXAEI
Market cap12mUSD
Jan 06, Last price
0.08AUD
1D
0.00%
1Q
-8.70%
Name
Aeris Environmental Ltd
Chart & Performance
Profile
Aeris Environmental Ltd, together with its subsidiaries, engages in the research, development, and commercialization of proprietary technologies in Australia and internationally. The company offers heating, ventilation, air-conditioning, and refrigeration (HVAC/R) hygiene and remediation technology, indoor air quality, and corrosion protection services, as well as distributes HVAC/R hygiene, anti-corrosion, and disinfectant products. It also provides building/industrial, corporate/retail, corrosion protection, flood remediation, government/education, health/aged care, home/residential, HVAC and R, manufacturing/equipment, mould and odour control, specialty, surface cleaning and disinfection, and surface hygiene products, as well as accessories. In addition, the company offers indoor air quality assessments, mould investigations and sampling, in-house nonviable microscopy analysis, mould remediation management, post remediation verification and occupational clearance, building water ingress assessments and rectification, duct cleaning and AHU servicing management, and infection control and containment services. It provides its solutions to manufacturing and equipment, building and industrial, health and aged care, government and education, corporates and retail, and home and residential customers. The company was incorporated in 2000 and is based in Rosebery, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 3,046 57.82% | 1,930 -27.93% | 2,678 -62.44% | |||||||
Cost of revenue | 5,793 | 5,547 | 8,523 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,746) | (3,617) | (5,845) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (132) | (375) | (293) | |||||||
Tax Rate | ||||||||||
NOPAT | (2,614) | (3,242) | (5,552) | |||||||
Net income | (2,973) -18.63% | (3,654) -48.76% | (7,130) 21.53% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 58 | 62 | 91 | |||||||
Long-term debt | 938 | 167 | 545 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 35 | |||||||||
Net debt | 7 | (2,370) | (4,666) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,985) | (2,583) | (6,107) | |||||||
CAPEX | (51) | (73) | (63) | |||||||
Cash from investing activities | (51) | (73) | (63) | |||||||
Cash from financing activities | 434 | (65) | (61) | |||||||
FCF | (2,216) | (2,678) | (4,658) | |||||||
Balance | ||||||||||
Cash | 990 | 2,600 | 5,303 | |||||||
Long term investments | ||||||||||
Excess cash | 837 | 2,503 | 5,169 | |||||||
Stockholders' equity | (28) | 2,955 | 6,593 | |||||||
Invested Capital | 917 | 625 | 1,515 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 245,666 | 245,422 | 243,958 | |||||||
Price | 0.06 148.00% | 0.03 -47.92% | 0.05 -68.00% | |||||||
Market cap | 15,231 148.25% | 6,136 -47.60% | 11,710 -67.89% | |||||||
EV | 15,238 | 3,769 | 7,047 | |||||||
EBITDA | (2,746) | (3,510) | (5,748) | |||||||
EV/EBITDA | ||||||||||
Interest | 50 | 48 | 12 | |||||||
Interest/NOPBT |