XASXADR
Market cap5mUSD
Dec 20, Last price
0.01AUD
1D
8.33%
1Q
0.00%
Jan 2017
-99.64%
IPO
-99.87%
Name
Adherium Ltd
Chart & Performance
Profile
Adherium Limited develops, manufactures, and supplies digital health technologies that address sub-optimal medication use in chronic diseases in New Zealand, Australia, Europe, North America, and Asia. The company offers Hailie, an asthma and chronic obstructive pulmonary disease medication adherence solution for patients with chronic respiratory diseases. It also provides Bluetooth enabled Hailie sensors, which wrap around a patient's inhalers and offers real-time feedback to patients; Hailie app; and Hailie portal. The company was incorporated in 2001 and is based in Auckland, New Zealand.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑03 | |
Income | ||||||||||
Revenues | 841 -73.68% | 3,195 503.97% | 529 31.92% | |||||||
Cost of revenue | 12,826 | 15,088 | 13,403 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (11,985) | (11,893) | (12,874) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (1,450) | (1,838) | (2,807) | |||||||
Tax Rate | ||||||||||
NOPAT | (10,535) | (10,055) | (10,067) | |||||||
Net income | (10,224) 3.71% | (9,858) -1.85% | (10,044) -33.20% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 7,729 | 12,327 | ||||||||
BB yield | -115.69% | -120.77% | ||||||||
Debt | ||||||||||
Debt current | 47 | 44 | 42 | |||||||
Long-term debt | 93 | 44 | 86 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 11 | |||||||||
Net debt | (6,058) | (8,989) | (5,155) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (10,613) | (9,278) | (9,610) | |||||||
CAPEX | (41) | (279) | ||||||||
Cash from investing activities | (37) | (41) | (279) | |||||||
Cash from financing activities | 7,729 | 13,071 | ||||||||
FCF | (10,741) | (9,898) | (10,278) | |||||||
Balance | ||||||||||
Cash | 6,198 | 9,077 | 5,283 | |||||||
Long term investments | ||||||||||
Excess cash | 6,155 | 8,917 | 5,257 | |||||||
Stockholders' equity | 241,037 | 9,214 | 5,537 | |||||||
Invested Capital | 429 | 341 | 365 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 371,139 | 272,205 | 144,928 | |||||||
Price | 0.02 -52.00% | 0.04 -64.29% | 0.11 -58.82% | |||||||
Market cap | 6,681 -34.55% | 10,207 -32.92% | 15,217 -0.65% | |||||||
EV | 622 | 1,218 | 10,062 | |||||||
EBITDA | (11,985) | (11,702) | (12,688) | |||||||
EV/EBITDA | ||||||||||
Interest | 2 | |||||||||
Interest/NOPBT |