Loading...
XASX
ACF
Market cap202mUSD
Jun 06, Last price  
1.01AUD
1D
0.00%
1Q
-0.98%
IPO
-99.70%
Name

Acrow Formwork and Construction Services Ltd

Chart & Performance

D1W1MN
P/E
12.17
P/S
1.61
EPS
0.08
Div Yield, %
5.79%
Shrs. gr., 5y
8.53%
Rev. gr., 5y
22.91%
Revenues
193m
+28.90%
0000483,911297,95888,3134,197015,478,99568,858,91081,681,60094,608,887140,826,918149,814,345193,114,919
Net income
26m
+8.96%
-2,445,365-2,974,17500025,838,679-521,512-584,055-613,39510,510,6584,948,7153,013,3353,962,99815,694,16823,457,04025,559,299
CFO
33m
+26.68%
-644,188-1,942,746000-17,718,448-2,246,094-860,252-730,5374,005,0558,555,45311,032,6759,186,7688,226,14325,688,70732,542,307
Dividend
Apr 29, 20250.029 AUD/sh
Earnings
Aug 20, 2025

Profile

Acrow Formwork and Construction Services Limited provides engineered formwork, scaffolding and screen systems solutions, and in-house engineering and industrial labour supply services in Australia. The company is also involved in the rental of formwork equipment, including wall forming panel systems; soffit forming systems, such as Acrowform aluminum panels; GASS table forms; supercuplok; conventional systems; and scaffolding systems comprising cuplok scaffolding, super cuplok scaffolding, and ring-lok and quickstage scaffolding products. It offers hire and sales solutions to residential, commercial, civil, and industrial customers. Acrow Formwork and Construction Services Limited was founded in 1936 and is based in Sydney, Australia.
URL
https://www.acrow.com.au/
IPO date
Jun 27, 2008
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
193,115
28.90%
149,814
6.38%
140,827
48.85%
Cost of revenue
125,755
118,253
118,245
Unusual Expense (Income)
NOPBT
67,359
31,561
22,582
NOPBT Margin
34.88%
21.07%
16.04%
Operating Taxes
13,121
5,353
1,962
Tax Rate
19.48%
16.96%
8.69%
NOPAT
54,239
26,208
20,620
Net income
25,559
8.96%
23,457
49.46%
15,694
296.02%
Dividends
(14,301)
(7,371)
(4,942)
Dividend yield
4.53%
3.50%
3.78%
Proceeds from repurchase of equity
21,597
264
9,311
BB yield
-6.84%
-0.13%
-7.12%
Debt
Debt current
30,811
28,283
21,966
Long-term debt
108,344
64,458
39,134
Deferred revenue
17,537
23,285
Other long-term liabilities
5,328
5,097
914
Net debt
133,562
87,801
58,089
Cash flow
Cash from operating activities
32,542
25,689
8,226
CAPEX
(40,210)
(44,942)
(22,378)
Cash from investing activities
(48,999)
(26,261)
(18,443)
Cash from financing activities
13,513
5,502
10,337
FCF
(3,154)
(13,979)
(6,901)
Balance
Cash
5,594
4,939
3,010
Long term investments
Excess cash
Stockholders' equity
140,960
102,884
83,319
Invested Capital
252,982
183,184
143,464
ROIC
24.87%
16.05%
15.86%
ROCE
24.12%
16.35%
15.01%
EV
Common stock shares outstanding
294,997
269,961
258,795
Price
1.07
37.18%
0.78
54.46%
0.51
34.67%
Market cap
315,646
49.90%
210,570
61.12%
130,691
55.23%
EV
449,208
298,371
188,780
EBITDA
67,359
46,784
35,653
EV/EBITDA
6.67
6.38
5.29
Interest
7,559
4,481
3,479
Interest/NOPBT
11.22%
14.20%
15.41%