XASXABV
Market cap19mUSD
Jan 08, Last price
0.08AUD
1D
0.00%
1Q
10.67%
Jan 2017
29.35%
Name
Advanced Braking Technology Ltd
Chart & Performance
Profile
Advanced Braking Technology Limited engages in the research, design, development, manufacture, distribution, and sale of braking solutions worldwide. The company offers braking solutions for light, heavy, defense, and electric vehicles, as well as autonomous vehicle emergency braking and brake controllers under the ABT Failsafe, Terra Dura, and ABT Failsafe Emergency brand names. The company also exports its products. It serves mining, defense, civil construction, and waste management industries. The company was incorporated in 2001 and is headquartered in Wangara, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 15,287 8.04% | 14,150 27.62% | 11,088 14.30% | |||||||
Cost of revenue | 12,743 | 11,888 | 10,026 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,544 | 2,262 | 1,062 | |||||||
NOPBT Margin | 16.64% | 15.99% | 9.58% | |||||||
Operating Taxes | (1,139) | (519) | (425) | |||||||
Tax Rate | ||||||||||
NOPAT | 3,683 | 2,781 | 1,487 | |||||||
Net income | 1,704 15.60% | 1,474 128.88% | 644 3.87% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 137 | |||||||||
BB yield | -0.59% | |||||||||
Debt | ||||||||||
Debt current | 402 | 264 | 191 | |||||||
Long-term debt | 2,174 | 2,232 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 33 | 34 | ||||||||
Net debt | 123 | 448 | (1,548) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 299 | 941 | 378 | |||||||
CAPEX | (299) | (665) | (54) | |||||||
Cash from investing activities | (139) | (665) | (28) | |||||||
Cash from financing activities | 164 | 33 | (22) | |||||||
FCF | 2,055 | 188 | 1,658 | |||||||
Balance | ||||||||||
Cash | 2,453 | 2,048 | 1,739 | |||||||
Long term investments | ||||||||||
Excess cash | 1,689 | 1,340 | 1,185 | |||||||
Stockholders' equity | 8,867 | 6,947 | 5,325 | |||||||
Invested Capital | 8,641 | 7,020 | 4,337 | |||||||
ROIC | 47.03% | 48.97% | 33.64% | |||||||
ROCE | 24.63% | 27.05% | 19.23% | |||||||
EV | ||||||||||
Common stock shares outstanding | 411,284 | 404,649 | 413,940 | |||||||
Price | 0.06 47.37% | 0.04 46.15% | 0.03 -25.71% | |||||||
Market cap | 23,032 49.78% | 15,377 42.87% | 10,762 -25.03% | |||||||
EV | 23,155 | 15,825 | 9,214 | |||||||
EBITDA | 2,544 | 2,521 | 1,329 | |||||||
EV/EBITDA | 9.10 | 6.28 | 6.93 | |||||||
Interest | 139 | 70 | 85 | |||||||
Interest/NOPBT | 5.46% | 3.09% | 8.00% |