XASXABB
Market cap649mUSD
Dec 23, Last price
3.52AUD
1D
0.00%
1Q
-5.63%
IPO
83.33%
Name
Aussie Broadband Ltd
Chart & Performance
P/E
39.46
P/S
1.04
EPS
0.09
Div Yield, %
0.00%
Shrs. gr., 5y
7.31%
Rev. gr., 5y
58.59%
Revenues
1,000m
+26.88%
Net income
26m
+21.47%
CFO
120m
+3.03%
Dividend
Sep 06, 20240.04 AUD/sh
Earnings
Feb 21, 2025
Profile
Aussie Broadband Limited provides telecommunications services to residential and businesses in Australia. It operates in four segments: Residential, Business, Wholesale, and Over the Wire. The company offers national broadband network services, cloud, and security services. It also provides a range of other telecommunications services, including VoIP, mobile plans and headsets, and entertainment bundles to residential, small business, and large business/enterprise customers. As of June 30, 2022, it served approximately 462,369 customers. The company was incorporated in 2008 and is based in Morwell, Victoria.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | |
| Income | ||||||||
Revenues | 999,749 26.88% | 787,952 44.07% | 546,940 56.15% | |||||
Cost of revenue | 1,099,203 | 868,245 | 595,587 | |||||
Unusual Expense (Income) | ||||||||
NOPBT | (99,454) | (80,293) | (48,647) | |||||
NOPBT Margin | ||||||||
Operating Taxes | 10,555 | 6,528 | 3,285 | |||||
Tax Rate | ||||||||
NOPAT | (110,009) | (86,821) | (51,932) | |||||
Net income | 26,379 21.47% | 21,717 308.14% | 5,321 -218.40% | |||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | 137,354 | 130,877 | ||||||
BB yield | ||||||||
| Debt | ||||||||
Debt current | 13,340 | 23,629 | 76,835 | |||||
Long-term debt | 392,585 | 235,093 | 182,531 | |||||
Deferred revenue | 1,852 | |||||||
Other long-term liabilities | 3,906 | 1,541 | 800 | |||||
Net debt | 88,094 | 182,500 | 210,456 | |||||
| Cash flow | ||||||||
Cash from operating activities | 120,218 | 116,679 | 37,789 | |||||
CAPEX | (34,674) | (49,103) | (42,469) | |||||
Cash from investing activities | (247,470) | (46,049) | (308,082) | |||||
Cash from financing activities | 266,211 | (43,296) | 261,005 | |||||
FCF | (142,171) | (126,689) | (130,680) | |||||
| Balance | ||||||||
Cash | 214,133 | 76,168 | 48,831 | |||||
Long term investments | 103,698 | 54 | 79 | |||||
Excess cash | 267,844 | 36,824 | 21,563 | |||||
Stockholders' equity | 570,102 | 291,781 | 268,722 | |||||
Invested Capital | 659,564 | 460,500 | 464,632 | |||||
ROIC | ||||||||
ROCE | ||||||||
| EV | ||||||||
Common stock shares outstanding | 271,110 | 238,862 | 223,932 | |||||
Price | ||||||||
Market cap | ||||||||
EV | ||||||||
EBITDA | (99,454) | (30,297) | (24,604) | |||||
EV/EBITDA | ||||||||
Interest | 16,071 | 10,990 | 2,476 | |||||
Interest/NOPBT | ||||||||