XASXAAC
Market cap526mUSD
Dec 23, Last price
1.40AUD
1D
0.00%
1Q
0.00%
Jan 2017
-17.40%
Name
Australian Agricultural Company Ltd
Chart & Performance
Profile
Australian Agricultural Company Limited produces and sells cattle and beef in Australia. The company engages in owning, operating, and developing pastoral properties; and produces beef, including breeding, backgrounding, and feedlotting. It provides its products under the Wylarah, Westholme, and Darling Downs brands. The company operates an integrated cattle production system across 19 owned cattle stations, 3 leased stations, 2 owned feedlots, 2 owned farms, and 1 leased farm covering an area of approximately 6.4 million hectares of land in Queensland and the Northern Territory. It also exports its products. The company was founded in 1824 and is based in Newstead, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 336,132 7.25% | 313,424 13.53% | 276,067 3.97% | |||||||
Cost of revenue | 493,186 | 506,510 | 433,392 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (157,054) | (193,086) | (157,325) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (43,394) | 3,577 | 57,799 | |||||||
Tax Rate | ||||||||||
NOPAT | (113,660) | (196,663) | (215,124) | |||||||
Net income | (94,618) -2,152.01% | 4,611 -96.63% | 136,930 201.12% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 14,532 | 13,002 | 9,870 | |||||||
Long-term debt | 504,785 | 449,013 | 392,511 | |||||||
Deferred revenue | 31,393 | 16,565 | ||||||||
Other long-term liabilities | 1,105 | 45,579 | 1,623 | |||||||
Net debt | 510,116 | 456,657 | 392,796 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 9,317 | 16,033 | 24,248 | |||||||
CAPEX | (31,832) | (18,485) | (15,178) | |||||||
Cash from investing activities | (29,928) | (16,018) | (13,612) | |||||||
Cash from financing activities | 25,555 | (5,265) | (10,242) | |||||||
FCF | 243,663 | (511,792) | (672,885) | |||||||
Balance | ||||||||||
Cash | 8,963 | 4,019 | 9,269 | |||||||
Long term investments | 238 | 1,339 | 316 | |||||||
Excess cash | ||||||||||
Stockholders' equity | 1,516,882 | 1,562,086 | 1,362,570 | |||||||
Invested Capital | 1,996,473 | 1,994,842 | 1,766,574 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 597,210 | 598,524 | 597,424 | |||||||
Price | 1.36 -11.69% | 1.54 -5.52% | 1.63 35.83% | |||||||
Market cap | 812,205 -11.88% | 921,726 -5.35% | 973,801 35.90% | |||||||
EV | 1,322,321 | 1,378,383 | 1,366,597 | |||||||
EBITDA | (132,234) | (169,308) | (137,484) | |||||||
EV/EBITDA | ||||||||||
Interest | 25,336 | 17,085 | 14,041 | |||||||
Interest/NOPBT |