Loading...
XASXA3D
Market cap19mUSD
Jan 08, Last price  
0.08AUD
1D
-1.25%
1Q
2.60%
Jan 2017
-97.36%
IPO
-88.71%
Name

Aurora Labs Ltd

Chart & Performance

D1W1MN
XASX:A3D chart
P/E
—
P/S
180.20
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
30.08%
Rev. gr., 5y
-27.01%
Revenues
174k
+29.53%
00237,995329,970841,620414,860171,61832,195134,564174,296
Net income
-3m
L-5.26%
-272,152-1,118,866-3,398,989-5,531,257-7,643,073-8,155,858-4,422,697-3,148,534-2,961,856-2,806,012
CFO
-2m
L-6.18%
-272,152-969,622-3,652,918-5,699,018-7,763,069-6,289,349-1,679,848-2,629,366-2,571,694-2,412,820
Earnings
Feb 20, 2025

Profile

Aurora Labs Limited engages in the design, development, and commercialization of 3D metal printers, powders, and digital parts and its related intellectual property in Australia. It develops industrial grade 3D metal printers. The company was incorporated in 2014 and is based in Canning Vale, Australia.
URL
https://auroralabs3d.com/
IPO date
Aug 16, 2016
Employees
15
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062015‑122015‑06
Income
Revenues
174
29.53%
135
317.97%
32
-81.24%
Cost of revenue
5,024
3,309
3,415
Unusual Expense (Income)
NOPBT
(4,850)
(3,174)
(3,382)
NOPBT Margin
Operating Taxes
(640)
(589)
(737)
Tax Rate
NOPAT
(4,210)
(2,585)
(2,645)
Net income
(2,806)
-5.26%
(2,962)
-5.93%
(3,149)
-28.81%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,959
1,748
3,385
BB yield
-14.27%
-40.56%
-51.75%
Debt
Debt current
607
65
96
Long-term debt
614
65
128
Deferred revenue
Other long-term liabilities
24
28
Net debt
(427)
(898)
(1,765)
Cash flow
Cash from operating activities
(2,413)
(2,572)
(2,629)
CAPEX
(9)
(23)
(48)
Cash from investing activities
(8)
(23)
(48)
Cash from financing activities
3,070
1,635
3,252
FCF
(4,545)
(2,351)
(1,909)
Balance
Cash
1,647
987
1,947
Long term investments
42
42
Excess cash
1,639
1,023
1,988
Stockholders' equity
1,781
1,458
2,631
Invested Capital
1,010
529
804
ROIC
ROCE
EV
Common stock shares outstanding
284,002
205,158
172,126
Price
0.07
247.62%
0.02
-44.74%
0.04
-48.65%
Market cap
20,732
381.21%
4,308
-34.13%
6,541
-39.02%
EV
20,305
3,410
4,776
EBITDA
(4,850)
(3,012)
(3,214)
EV/EBITDA
Interest
48
21
20
Interest/NOPBT