Loading...
XASXA1M
Market cap116mUSD
Dec 27, Last price  
0.33AUD
1D
0.00%
1Q
-14.47%
Jan 2017
-72.92%
Name

AIC Mines Ltd

Chart & Performance

D1W1MN
XASX:A1M chart
P/E
—
P/S
1.49
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
85.42%
Rev. gr., 5y
-18.69%
Revenues
126m
0.00%
000039,862,00054,407,00071,736,000000003,158,00000000125,600,000125,600,000
Net income
-6m
L-0.00%
0000-30,356,000-42,704,000-9,909,00000000-15,294,000-4,347,000-30,298,000-2,571,000-13,430,000-6,805,000-5,815,000-5,815,000
CFO
23m
-13.69%
0000496,0003,563,00011,144,00000-34,375,00000-18,560,000-4,725,000-31,030,000-2,159,000-2,306,000-5,408,00026,476,00022,851,000
Dividend
Feb 08, 20190.75 AUD/sh
Earnings
Feb 20, 2025

Profile

AIC Mines Limited explores for and develops gold and copper deposits in Australia. It holds a 100% interest in the Marymia project comprising an area of approximately 3,600 square kilometers located in the Eastern Gascoyne region of Western Australia; the Eloise copper mine located in North Queensland; and 65% interest in the Lamil project that covers an area of 1,200 square kilometers located in the Paterson Province of Western Australia. The company has also applied for two large exploration licenses located in the Delamerian Orogen in western New South Wales. AIC Mines Limited was incorporated in 1993 and is based in Subiaco, Australia.
URL
https://www.aicmines.com.au/
IPO date
Nov 04, 1993
Employees
56
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑062021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
125,600
 
125,600
 
Cost of revenue
95,898
95,898
Unusual Expense (Income)
NOPBT
29,702
29,702
NOPBT Margin
23.65%
23.65%
Operating Taxes
(1,342)
(1,342)
Tax Rate
NOPAT
31,044
31,044
Net income
(5,815)
 
(5,815)
-14.55%
Dividends
Dividend yield
Proceeds from repurchase of equity
28,586
26,407
BB yield
-18.18%
-13.11%
Debt
Debt current
1,087
1,087
Long-term debt
2,142
2,142
Deferred revenue
Other long-term liabilities
20,480
20,480
Net debt
(38,877)
(38,877)
Cash flow
Cash from operating activities
22,851
26,476
CAPEX
(59,676)
(59,676)
Cash from investing activities
(50,947)
(50,947)
Cash from financing activities
30,888
30,888
FCF
(66,788)
Balance
Cash
37,752
37,752
Long term investments
4,354
4,354
Excess cash
35,826
35,826
Stockholders' equity
154,290
154,290
Invested Capital
146,953
141,102
ROIC
21.13%
34.09%
ROCE
16.25%
16.79%
EV
Common stock shares outstanding
383,587
383,587
Price
0.41
 
0.53
31.25%
Market cap
157,271
 
201,383
31.25%
EV
118,394
162,506
EBITDA
59,266
45,692
EV/EBITDA
2.00
3.56
Interest
1,077
1,077
Interest/NOPBT
3.63%
3.63%