Loading...
XASX
A1M
Market cap151mUSD
Jul 15, Last price  
0.32AUD
1D
0.00%
1Q
6.67%
Jan 2017
-73.33%
Name

AIC Mines Ltd

Chart & Performance

D1W1MN
P/E
29.42
P/S
1.24
EPS
0.01
Div Yield, %
—
Shrs. gr., 5y
5.42%
Rev. gr., 5y
-18.69%
Revenues
182m
+45.28%
00039,862,00054,407,00071,736,000000003,158,00000000125,600,000125,600,000182,469,000
Net income
8m
P
000-30,356,000-42,704,000-9,909,00000000-15,294,000-4,347,000-30,298,000-2,571,000-13,430,000-6,805,000-5,815,000-5,815,0007,694,000
CFO
52m
+127.24%
000496,0003,563,00011,144,00000-34,375,00000-18,560,000-4,725,000-31,030,000-2,159,000-2,306,000-5,408,00026,476,00022,851,00051,926,000
Dividend
Feb 08, 20190.75 AUD/sh

Profile

AIC Mines Limited explores for and develops gold and copper deposits in Australia. It holds a 100% interest in the Marymia project comprising an area of approximately 3,600 square kilometers located in the Eastern Gascoyne region of Western Australia; the Eloise copper mine located in North Queensland; and 65% interest in the Lamil project that covers an area of 1,200 square kilometers located in the Paterson Province of Western Australia. The company has also applied for two large exploration licenses located in the Delamerian Orogen in western New South Wales. AIC Mines Limited was incorporated in 1993 and is based in Subiaco, Australia.
URL
https://www.aicmines.com.au/
IPO date
Nov 04, 1993
Employees
56
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑062023‑062021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
182,469
45.28%
125,600
 
Cost of revenue
121,851
95,898
Unusual Expense (Income)
NOPBT
60,618
29,702
NOPBT Margin
33.22%
23.65%
Operating Taxes
3,496
(1,342)
Tax Rate
5.77%
NOPAT
57,122
31,044
Net income
7,694
-232.31%
(5,815)
 
Dividends
Dividend yield
Proceeds from repurchase of equity
53,737
28,586
BB yield
-25.92%
-18.18%
Debt
Debt current
3,036
1,087
Long-term debt
4,115
2,142
Deferred revenue
Other long-term liabilities
19,851
20,480
Net debt
(86,131)
(38,877)
Cash flow
Cash from operating activities
51,926
22,851
CAPEX
(56,284)
(59,676)
Cash from investing activities
(66,354)
(50,947)
Cash from financing activities
57,881
30,888
FCF
33,720
Balance
Cash
87,597
37,752
Long term investments
5,685
4,354
Excess cash
84,159
35,826
Stockholders' equity
219,114
154,290
Invested Capital
161,800
146,953
ROIC
37.00%
21.13%
ROCE
24.60%
16.25%
EV
Common stock shares outstanding
499,473
383,587
Price
0.42
1.22%
0.41
 
Market cap
207,281
31.80%
157,271
 
EV
121,150
118,394
EBITDA
60,618
59,266
EV/EBITDA
2.00
2.00
Interest
2,017
1,077
Interest/NOPBT
3.33%
3.63%