XASX8CO
Market cap4mUSD
Dec 27, Last price
0.03AUD
1D
0.00%
1Q
-21.95%
IPO
-86.95%
Name
8Common Ltd
Chart & Performance
Profile
8common Limited develops and distributes software solutions in Australia, Asia, North America, and internationally. It offers Expense8, a travel and expense management software solution that manages and streamlines the end-to-end processing of employee-generated expenses; Perform8, a survey and action planning solution that diagnoses and prioritizes areas for enhancement across the business; and CardHero, an integrated fund disbursement and spend management solution. The company serves publicly listed companies, global corporations, and local and national governments. 8common Limited was incorporated in 2014 and is headquartered in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 8,123 12.18% | 7,241 58.45% | 4,570 30.31% | |||||||
Cost of revenue | 10,535 | 9,579 | 6,763 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,411) | (2,338) | (2,193) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (1) | 197 | ||||||||
Tax Rate | ||||||||||
NOPAT | (2,411) | (2,338) | (2,391) | |||||||
Net income | (2,548) -22.85% | (3,303) 32.07% | (2,501) 87.27% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 3,590 | |||||||||
BB yield | -14.89% | |||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 70 | 129 | 93 | |||||||
Net debt | (175) | (2,100) | (4,516) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,684) | (265) | (1,660) | |||||||
CAPEX | (103) | (1,251) | (1,900) | |||||||
Cash from investing activities | 7 | (1,179) | (1,900) | |||||||
Cash from financing activities | 3,590 | |||||||||
FCF | (651) | (2,424) | (2,380) | |||||||
Balance | ||||||||||
Cash | 132 | 1,809 | 3,253 | |||||||
Long term investments | 43 | 291 | 1,264 | |||||||
Excess cash | 1,738 | 4,288 | ||||||||
Stockholders' equity | 417 | 3,049 | 6,890 | |||||||
Invested Capital | 487 | 1,440 | 2,695 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 224,095 | 224,095 | 219,197 | |||||||
Price | 0.04 -53.33% | 0.08 -31.82% | 0.11 -18.52% | |||||||
Market cap | 7,843 -53.33% | 16,807 -30.29% | 24,112 -8.24% | |||||||
EV | 7,668 | 14,707 | 19,595 | |||||||
EBITDA | (1,782) | (1,640) | (1,619) | |||||||
EV/EBITDA | ||||||||||
Interest | 43 | 3 | 2 | |||||||
Interest/NOPBT |