XASX3DP
Market cap23mUSD
Jan 09, Last price
0.05AUD
1D
-4.08%
1Q
-16.07%
Jan 2017
88.00%
IPO
-99.63%
Name
Pointerra Ltd
Chart & Performance
Profile
Pointerra Limited provides a cloud-based solution for storing, processing, managing, analyzing, extracting, visualizing, and sharing 3D data. The company offers Pointerra3D CORE, a baseline platform that provides access and 3D data workflow; Pointerra3D ANALYTICS, a digital twin to enable intelligent analysis of physical assets; and Pointerra3D ANSWERS delivers predictive insights that enable definitive answers to physical asset management questions. It serves, survey and mapping, AEC, utilities, transport, mining, oil and gas, and defense and intelligence industries. Pointerra Limited is based in Subiaco, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 6,419 -12.44% | 7,331 -25.20% | 9,802 146.05% | |||||||
Cost of revenue | 16,583 | 10,759 | 9,517 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (10,164) | (3,428) | 285 | |||||||
NOPBT Margin | 2.91% | |||||||||
Operating Taxes | 5 | (1,020) | (1,149) | |||||||
Tax Rate | ||||||||||
NOPAT | (10,164) | (2,408) | 1,434 | |||||||
Net income | (5,228) 17.00% | (4,468) 67.13% | (2,674) 77.14% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 5,024 | 5 | ||||||||
BB yield | -17.11% | 0.00% | ||||||||
Debt | ||||||||||
Debt current | 44 | 81 | 64 | |||||||
Long-term debt | 747 | 432 | 569 | |||||||
Deferred revenue | (312) | |||||||||
Other long-term liabilities | 88 | |||||||||
Net debt | (1,929) | (979) | (2,964) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,728) | (2,022) | (1,571) | |||||||
CAPEX | (13) | (24) | (111) | |||||||
Cash from investing activities | (38) | (24) | (111) | |||||||
Cash from financing activities | 4,979 | (52) | (28) | |||||||
FCF | (11,179) | (597) | 1,503 | |||||||
Balance | ||||||||||
Cash | 2,719 | 1,492 | 3,596 | |||||||
Long term investments | ||||||||||
Excess cash | 2,399 | 1,125 | 3,106 | |||||||
Stockholders' equity | (668) | (1,581) | 3,289 | |||||||
Invested Capital | 395 | 297 | 307 | |||||||
ROIC | 410.99% | |||||||||
ROCE | 3,722.20% | 266.90% | 7.65% | |||||||
EV | ||||||||||
Common stock shares outstanding | 716,136 | 677,806 | 677,806 | |||||||
Price | 0.04 -53.41% | 0.09 -63.33% | 0.24 -51.02% | |||||||
Market cap | 29,362 -50.77% | 59,647 -63.33% | 162,673 -50.39% | |||||||
EV | 27,433 | 58,668 | 159,710 | |||||||
EBITDA | (10,007) | (3,257) | 612 | |||||||
EV/EBITDA | 261.16 | |||||||||
Interest | ||||||||||
Interest/NOPBT |