XASX
360
Market cap2.40bUSD
Apr 10, Last price
17.24AUD
1D
0.00%
1Q
-26.61%
IPO
238.04%
Name
Life360 Inc
Chart & Performance
P/E
—
P/S
6.55
EPS
—
Div Yield, %
—
Shrs. gr., 5y
18.91%
Rev. gr., 5y
44.51%
Revenues
371m
+21.99%
Net income
-5m
L-83.83%
CFO
33m
+333.44%
Earnings
May 09, 2025
Profile
Life360, Inc. develops and delivers a mobile application in the United States and internationally. The company offers Life360 mobile application for families that provides location, driving, and digital safety, as well as emergency assistance services. It also offers Jiobit, a wearable location device for young children, pets, and seniors. The company was formerly known as LReady, Inc. and changed its name to Life360, Inc. in October 2011. Life360, Inc. was incorporated in 2007 and is headquartered in San Francisco, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | |||||||
Revenues | 371,484 21.99% | 304,518 33.38% | 228,305 103.03% | ||||
Cost of revenue | 379,460 | 334,501 | 322,716 | ||||
Unusual Expense (Income) | |||||||
NOPBT | (7,976) | (29,983) | (94,411) | ||||
NOPBT Margin | |||||||
Operating Taxes | (71) | 616 | 312 | ||||
Tax Rate | |||||||
NOPAT | (7,905) | (30,599) | (94,723) | ||||
Net income | (4,555) -83.83% | (28,171) -69.26% | (91,629) 173.05% | ||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 93,000 | (14,033) | 32,215 | ||||
BB yield | -1.68% | 2.78% | -3.52% | ||||
| Debt | |||||||
Debt current | 3,784 | 4,326 | |||||
Long-term debt | 718 | 2,837 | 4,873 | ||||
Deferred revenue | 5,338 | 2,706 | |||||
Other long-term liabilities | 2,059 | 677 | |||||
Net debt | (158,520) | (62,343) | (71,719) | ||||
| Cash flow | |||||||
Cash from operating activities | 32,612 | 7,524 | (57,055) | ||||
CAPEX | (1,187) | (506) | (701) | ||||
Cash from investing activities | (10,132) | (2,221) | (111,634) | ||||
Cash from financing activities | 67,266 | (24,955) | 27,709 | ||||
FCF | (13,036) | (31,148) | (93,711) | ||||
| Balance | |||||||
Cash | 159,238 | 68,964 | 75,444 | ||||
Long term investments | 5,474 | ||||||
Excess cash | 140,664 | 53,738 | 69,503 | ||||
Stockholders' equity | (289,579) | (285,073) | (256,911) | ||||
Invested Capital | 653,821 | 539,759 | 513,218 | ||||
ROIC | |||||||
ROCE | |||||||
| EV | |||||||
Common stock shares outstanding | 246,252 | 66,749 | 188,521 | ||||
Price | 22.54 198.15% | 7.56 55.56% | 4.86 -49.95% | ||||
Market cap | 5,550,518 999.94% | 504,619 -44.92% | 916,210 -39.11% | ||||
EV | 5,391,998 | 442,276 | 844,491 | ||||
EBITDA | 2,133 | (20,000) | (85,212) | ||||
EV/EBITDA | 2,527.89 | ||||||
Interest | 3,094 | ||||||
Interest/NOPBT | |||||||