XASX1AI
Market cap7mUSD
Dec 23, Last price
0.02AUD
Name
Living Cell Technologies Ltd
Chart & Performance
Profile
Living Cell Technologies Limited, a biotechnology company, discovers, develops, and commercializes regenerative treatments that use naturally occurring cells to restore functions in Australia and New Zealand. It is developing NTCELL, an alginate-coated capsule, which is in phase IIb clinical trial for the treatment of Parkinson's disease. The company was founded in 1987 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 125 197.98% | 42 1,133.95% | 3 -98.73% | |||||||
Cost of revenue | 1,705 | 1,310 | 1,464 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,580) | (1,268) | (1,460) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 3 | (415) | ||||||||
Tax Rate | ||||||||||
NOPAT | (1,580) | (1,268) | (1,046) | |||||||
Net income | (2,096) -0.57% | (2,108) 7.68% | (1,957) 34.01% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 572 | 2,149 | 2,857 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (3,108) | (4,111) | (4,239) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,523) | (1,986) | (2,042) | |||||||
CAPEX | (4) | |||||||||
Cash from investing activities | (277) | 39 | ||||||||
Cash from financing activities | 523 | 1,850 | 4,686 | |||||||
FCF | (1,575) | (1,268) | (1,035) | |||||||
Balance | ||||||||||
Cash | 3,108 | 4,111 | 4,239 | |||||||
Long term investments | ||||||||||
Excess cash | 3,102 | 4,109 | 4,239 | |||||||
Stockholders' equity | 3,014 | 3,762 | 4,035 | |||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,663,114 | 1,346,990 | 886,621 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (1,580) | (1,268) | (1,460) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |