Loading...
XASE
ZDGE
Market cap52mUSD
Jul 08, Last price  
4.02USD
1D
-3.37%
1Q
101.00%
Jan 2017
28.43%
IPO
-43.38%
Name

Zedge Inc

Chart & Performance

D1W1MN
P/E
—
P/S
1.75
EPS
—
Div Yield, %
—
Shrs. gr., 5y
6.92%
Rev. gr., 5y
27.83%
Revenues
30m
+10.46%
6,529,0009,052,00011,113,00010,031,00010,833,0008,816,0009,470,00019,569,00026,545,00027,241,00030,091,000
Net income
-9m
L+50.29%
-146,0001,587,000983,000-611,000-1,563,000-3,344,000-559,0008,248,0009,714,000-6,102,000-9,171,000
CFO
6m
+85.01%
826,0002,284,0001,842,000-97,000332,00076,0002,122,00010,130,00011,492,0003,162,0005,850,000

Profile

Zedge, Inc. operates a digital publishing and content platform worldwide. Its platform enables consumers to personalize their mobile devices with ringtones, home screen app icons, wallpapers, widgets, and notification sounds. The company was incorporated in 2008 and is based in New York, New York.
URL
https://www.zedge.net/
IPO date
May 26, 2016
Employees
96
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑072023‑072022‑072021‑072020‑072019‑072018‑072017‑072016‑072015‑07
Income
Revenues
30,091
10.46%
27,241
2.62%
26,545
35.65%
Cost of revenue
1,859
2,242
1,641
Unusual Expense (Income)
NOPBT
28,232
24,999
24,904
NOPBT Margin
93.82%
91.77%
93.82%
Operating Taxes
(2,198)
(462)
1,892
Tax Rate
7.60%
NOPAT
30,430
25,461
23,012
Net income
(9,171)
50.29%
(6,102)
-162.82%
9,714
17.77%
Dividends
Dividend yield
Proceeds from repurchase of equity
(646)
(1,596)
(223)
BB yield
1.27%
5.39%
0.54%
Debt
Debt current
85
124
142
Long-term debt
321
2,555
248
Deferred revenue
931
Other long-term liabilities
1,728
Net debt
(19,592)
(15,446)
(16,695)
Cash flow
Cash from operating activities
5,850
3,162
11,492
CAPEX
(1,460)
(611)
Cash from investing activities
(1,194)
(2,422)
(18,950)
Cash from financing activities
(2,643)
387
(223)
FCF
30,096
24,935
23,332
Balance
Cash
19,998
18,125
17,085
Long term investments
Excess cash
18,493
16,763
15,758
Stockholders' equity
(14,791)
(5,328)
913
Invested Capital
46,821
46,524
44,815
ROIC
65.20%
55.75%
53.48%
ROCE
88.14%
60.68%
54.46%
EV
Common stock shares outstanding
14,092
14,096
14,862
Price
3.62
72.38%
2.10
-23.91%
2.76
-82.03%
Market cap
51,013
72.33%
29,602
-27.83%
41,019
-80.98%
EV
31,421
14,156
24,324
EBITDA
30,686
28,268
26,870
EV/EBITDA
1.02
0.50
0.91
Interest
49
Interest/NOPBT
0.20%