Loading...
XASEXPL
Market cap48mUSD
Dec 24, Last price  
0.60USD
1D
1.89%
1Q
-17.09%
Jan 2017
-3.69%
Name

Solitario Zinc Corp

Chart & Performance

D1W1MN
XASE:XPL chart
P/E
P/S
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
3.33%
Rev. gr., 5y
-9.45%
Revenues
0k
000100,000200,000200,000200,000242,000300,000300,000200,000000502,000408,0000000
Net income
-4m
L-18.23%
-2,925,244-2,079,285-3,183,000-3,911,000-617,000-1,786,000-4,066,000-3,377,000-3,297,000-2,052,000-1,833,0008,872,000-1,710,000-942,000-3,598,000-3,786,000-500,000-2,557,000-4,591,000-3,754,000
CFO
-3m
L+12.52%
-2,209,351-1,571,932-4,483,000-4,712,000-6,533,000-3,213,000-5,440,000-7,931,000-3,504,000-2,237,000-1,610,000-1,723,000-1,835,000-1,658,000-1,357,000-2,639,000-1,010,000-2,157,000-2,900,000-3,263,000
Earnings
Mar 20, 2025

Profile

Solitario Zinc Corp., an exploration stage company, engages in the acquisition and exploration of zinc and other base metal properties in North and South America. The company holds a 50% operating interest in the Lik zinc-lead-silver property located in Northwest Alaska; 39% interest in the Florida Canyon zinc project located in northern Peru; and 85% interest in the Chambara exploration project located in Peru. It also holds interest in the Golden Crest project located in western South Dakota, Lawrence County. The company was formerly known as Solitario Exploration & Royalty Corp. and changed its name to Solitario Zinc Corp. in July 2017. Solitario Zinc Corp. was incorporated in 1984 and is based in Wheat Ridge, Colorado.
IPO date
Nov 15, 1984
Employees
3
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
Cost of revenue
4,156
3,672
2,177
Unusual Expense (Income)
NOPBT
(4,156)
(3,672)
(2,177)
NOPBT Margin
Operating Taxes
663
190
Tax Rate
NOPAT
(4,156)
(4,335)
(2,367)
Net income
(3,754)
-18.23%
(4,591)
79.55%
(2,557)
411.40%
Dividends
Dividend yield
Proceeds from repurchase of equity
7,097
2,023
1,841
BB yield
-18.43%
-5.08%
-6.27%
Debt
Debt current
78
35
37
Long-term debt
139
35
107
Deferred revenue
Other long-term liabilities
125
125
125
Net debt
(9,451)
(5,146)
(6,715)
Cash flow
Cash from operating activities
(3,263)
(2,900)
(2,157)
CAPEX
(340)
(635)
Cash from investing activities
(4,409)
701
90
Cash from financing activities
7,556
2,053
1,924
FCF
(4,192)
(4,594)
(3,185)
Balance
Cash
9,668
5,216
6,856
Long term investments
3
Excess cash
9,668
5,216
6,859
Stockholders' equity
(56,846)
(53,240)
(49,340)
Invested Capital
83,049
75,046
72,720
ROIC
ROCE
EV
Common stock shares outstanding
68,743
64,263
58,709
Price
0.56
-9.68%
0.62
24.04%
0.50
-11.10%
Market cap
38,503
-3.38%
39,849
35.78%
29,349
-10.19%
EV
29,052
34,703
22,634
EBITDA
(4,090)
(3,603)
(2,110)
EV/EBITDA
Interest
663
Interest/NOPBT