Loading...
XASE
XPL
Market cap54mUSD
Jul 11, Last price  
0.66USD
1D
0.74%
1Q
9.82%
Jan 2017
7.24%
Name

Solitario Zinc Corp

Chart & Performance

D1W1MN
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
6.86%
Rev. gr., 5y
-9.45%
Revenues
0k
00100,000200,000200,000200,000242,000300,000300,000200,000000502,000408,00000000
Net income
-5m
L+42.99%
-2,079,285-3,183,000-3,911,000-617,000-1,786,000-4,066,000-3,377,000-3,297,000-2,052,000-1,833,0008,872,000-1,710,000-942,000-3,598,000-3,786,000-500,000-2,557,000-4,591,000-3,754,000-5,368,000
CFO
-5m
L+56.27%
-1,571,932-4,483,000-4,712,000-6,533,000-3,213,000-5,440,000-7,931,000-3,504,000-2,237,000-1,610,000-1,723,000-1,835,000-1,658,000-1,357,000-2,639,000-1,010,000-2,157,000-2,900,000-3,263,000-5,099,000
Earnings
Jul 28, 2025

Profile

Solitario Zinc Corp., an exploration stage company, engages in the acquisition and exploration of zinc and other base metal properties in North and South America. The company holds a 50% operating interest in the Lik zinc-lead-silver property located in Northwest Alaska; 39% interest in the Florida Canyon zinc project located in northern Peru; and 85% interest in the Chambara exploration project located in Peru. It also holds interest in the Golden Crest project located in western South Dakota, Lawrence County. The company was formerly known as Solitario Exploration & Royalty Corp. and changed its name to Solitario Zinc Corp. in July 2017. Solitario Zinc Corp. was incorporated in 1984 and is based in Wheat Ridge, Colorado.
URL
https://solitarioxr.com/
IPO date
Nov 15, 1984
Employees
3
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
Cost of revenue
1,879
4,156
3,672
Unusual Expense (Income)
NOPBT
(1,879)
(4,156)
(3,672)
NOPBT Margin
Operating Taxes
663
Tax Rate
NOPAT
(1,879)
(4,156)
(4,335)
Net income
(5,368)
42.99%
(3,754)
-18.23%
(4,591)
79.55%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,218
7,097
2,023
BB yield
-2.53%
-18.43%
-5.08%
Debt
Debt current
43
78
35
Long-term debt
57
139
35
Deferred revenue
Other long-term liabilities
145
125
125
Net debt
(1,303)
(9,451)
(5,146)
Cash flow
Cash from operating activities
(5,099)
(3,263)
(2,900)
CAPEX
(340)
Cash from investing activities
3,938
(4,409)
701
Cash from financing activities
1,272
7,556
2,053
FCF
10,439
(4,192)
(4,594)
Balance
Cash
1,403
9,668
5,216
Long term investments
Excess cash
1,403
9,668
5,216
Stockholders' equity
(62,194)
(56,846)
(53,240)
Invested Capital
84,909
83,049
75,046
ROIC
ROCE
EV
Common stock shares outstanding
81,003
68,743
64,263
Price
0.59
6.14%
0.56
-9.68%
0.62
24.04%
Market cap
48,156
25.07%
38,503
-3.38%
39,849
35.78%
EV
46,853
29,052
34,703
EBITDA
(1,810)
(4,090)
(3,603)
EV/EBITDA
Interest
663
Interest/NOPBT