Loading...
XASEWRN
Market cap205mUSD
Dec 24, Last price  
1.04USD
1D
2.48%
1Q
-17.86%
Jan 2017
-25.00%
IPO
-40.35%
Name

Western Copper and Gold Corp

Chart & Performance

D1W1MN
XASE:WRN chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
9.85%
Rev. gr., 5y
%
Revenues
0k
Net income
-3m
L-34.05%
-248,456-361,415-3,242,185-3,225,966-2,159,249-1,860,157-2,776,979-22,005,813-3,913,276-1,365,516-1,911,974-2,118,027-2,088,400-2,661,589-2,856,160-1,804,035-1,450,019-3,144,640-5,061,837-3,338,299
CFO
-3m
L-24.19%
-248,456-361,415-3,970,217-4,051,687-1,735,717-1,793,475-2,339,148-2,975,224-1,360,791-1,104,986-1,549,511-1,797,266-2,173,377-2,284,230-2,127,530-2,037,520-2,369,592-3,869,489-3,344,354-2,535,497
Earnings
Mar 26, 2025

Profile

Western Copper and Gold Corporation, an exploration stage company, engages in the exploration and development of mineral properties in Canada. The company explores for gold, copper, silver, and molybdenum deposits. Its principal property is the Casino mineral property that comprise 1,136 full and partial quartz claims, and 55 placer claims located in Yukon, Canada. The company was formerly known as Western Copper Corporation and changed its name to Western Copper and Gold Corporation in October 2011. Western Copper and Gold Corporation was incorporated in 2006 and is headquartered in Vancouver, Canada.
URL
https://westerncopperandgold.com/
IPO date
May 15, 2006
Employees
14
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
Cost of revenue
4,064
5,327
5,170
Unusual Expense (Income)
NOPBT
(4,064)
(5,327)
(5,170)
NOPBT Margin
Operating Taxes
68
(564)
Tax Rate
NOPAT
(4,064)
(5,394)
(4,606)
Net income
(3,338)
-34.05%
(5,062)
60.97%
(3,145)
116.87%
Dividends
Dividend yield
Proceeds from repurchase of equity
29,592
133
33,634
BB yield
-13.93%
-0.05%
-14.94%
Debt
Debt current
186
246
171
Long-term debt
210
590
695
Deferred revenue
Other long-term liabilities
Net debt
(31,671)
(22,284)
(47,000)
Cash flow
Cash from operating activities
(2,535)
(3,344)
(3,869)
CAPEX
(19,900)
(20,927)
(11,403)
Cash from investing activities
(3,900)
(25,927)
(27,403)
Cash from financing activities
31,066
(76)
33,314
FCF
(24,812)
(28,454)
(17,619)
Balance
Cash
32,067
23,120
47,866
Long term investments
Excess cash
32,067
23,120
47,866
Stockholders' equity
101,360
71,951
76,594
Invested Capital
107,575
87,040
64,633
ROIC
ROCE
EV
Common stock shares outstanding
159,763
151,531
144,266
Price
1.33
-25.28%
1.78
14.10%
1.56
26.83%
Market cap
212,485
-21.22%
269,726
19.85%
225,056
59.20%
EV
180,813
247,442
178,056
EBITDA
(3,858)
(5,159)
(5,067)
EV/EBITDA
Interest
68
Interest/NOPBT