Loading...
XASE
UMAC
Market cap300mUSD
Jul 11, Last price  
12.12USD
1D
39.47%
1Q
110.05%
IPO
246.29%
Name

Unusual Machines Inc

Chart & Performance

D1W1MN
P/E
P/S
54.07
EPS
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
6m
-96.48%
4,9890158,285,0005,565,319
Net income
-32m
L+1,241.77%
-161,876-1,242,584-2,383,462-31,980,468
CFO
-4.00b
L+224,850.75%
-162,821-1,231,794-1,776,552-3,996,367,000

Profile

Unusual Machines, Inc. designs, manufactures, and sells ultra-low latency video goggles for drone pilots. It also operates a drone-focused e-commerce marketplace. The company was formerly known as AerocarveUS Corporation and changed its name to Unusual Machines, Inc. in July 2022. Unusual Machines, Inc. was incorporated in 2019 and is based in San Juan, Puerto Rico.
IPO date
Feb 14, 2024
Employees
Domiciled in
PR
Incorporated in
PR

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFY
2024‑122023‑122022‑122021‑12
Income
Revenues
5,565
-96.48%
158,285
 
Cost of revenue
11,452
1,789
1,243
Unusual Expense (Income)
NOPBT
(5,887)
156,496
(1,243)
NOPBT Margin
98.87%
Operating Taxes
13,360
(589)
5
Tax Rate
NOPAT
(19,247)
157,085
(1,243)
Net income
(31,980)
1,241.77%
(2,383)
91.81%
(1,243)
667.61%
Dividends
Dividend yield
Proceeds from repurchase of equity
7,047
550
BB yield
-5.03%
Debt
Debt current
67,888
Long-term debt
262,763
Deferred revenue
Other long-term liabilities
(262)
Net debt
(3,426,672)
(895)
(3,099)
Cash flow
Cash from operating activities
(3,996,367)
(1,777)
(1,232)
CAPEX
(3)
(5)
Cash from investing activities
(852,801)
(3)
(5)
Cash from financing activities
7,711,718
(425)
550
FCF
(1,492,094)
157,106
(1,149)
Balance
Cash
3,757,323
895
3,099
Long term investments
Excess cash
3,757,045
3,099
Stockholders' equity
(35,913,363)
(3,901)
(1,539)
Invested Capital
51,061,364
5,316
4,748
ROIC
3,121.80%
ROCE
11,060.43%
EV
Common stock shares outstanding
8,325
3,307
7,434
Price
16.82
 
Market cap
140,029
 
EV
(3,286,643)
EBITDA
66,274
156,502
(1,242)
EV/EBITDA
Interest
117
Interest/NOPBT