XASE
UAVS
Market cap19mUSD
Jun 12, Last price
1.20USD
1D
-5.42%
1Q
12.12%
Jan 2017
-80.82%
Name
Ageagle Aerial Systems Inc
Chart & Performance
Profile
AgEagle Aerial Systems, Inc. engages in designing and delivering autonomous unmanned aerial systems for the energy/utilities, infrastructure, agriculture, and government industries worldwide. The company operates in three segments: Drones and Custom Manufacturing; Sensors; and Software-as-a-Service (SaaS). It offers fixed-wing drones, including eBee Ag, eBee Geo, eBee TAC, and eBee X; and sensor solutions, such as Altum-PT, RedEdge-MX, RedEdge-MX Dual Camera Imaging System, RedEdge-P, Aeria X, Duet M, Duet T, S.O.D.A., S.O.D.A. 3D, and S.O.D.A. Corridor. The company also provides software solutions comprising FarmLens, a subscription cloud analytics service that processes data collected with a drone for use by farmers and agronomists; HempOverview, a web- and map-based technologies to streamline and standardize hemp cultivation; Ground Control that provides individual pilots and large enterprises to automate and scale drone operations workflows; and eMotion, a drone flight and data management solutions. AgEagle Aerial Systems, Inc. was founded in 2010 and is headquartered in Wichita, Kansas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 13,393 -2.54% | 13,741 -28.03% | 19,094 95.62% | |||||||
Cost of revenue | 23,085 | 32,200 | 41,683 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (9,692) | (18,459) | (22,589) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 17,991 | 35,251 | ||||||||
Tax Rate | ||||||||||
NOPAT | (27,683) | (18,459) | (57,840) | |||||||
Net income | (35,042) -17.40% | (42,422) -54.63% | (93,504) 209.58% | |||||||
Dividends | (234) | (340) | ||||||||
Dividend yield | 5.89% | 61.32% | ||||||||
Proceeds from repurchase of equity | 5,688 | 8,642 | 1,644 | |||||||
BB yield | -142.92% | -1,560.48% | -112.67% | |||||||
Debt | ||||||||||
Debt current | 5,798 | 1,362 | ||||||||
Long-term debt | 5,215 | 6,834 | 9,260 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 14,868 | 216 | 106 | |||||||
Net debt | 1,601 | 11,813 | 6,272 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (6,572) | (10,956) | (20,108) | |||||||
CAPEX | (49) | (215) | (1,749) | |||||||
Cash from investing activities | (94) | (777) | (8,360) | |||||||
Cash from financing activities | (615) | 8,551 | 17,863 | |||||||
FCF | (22,057) | (16,218) | (65,702) | |||||||
Balance | ||||||||||
Cash | 3,614 | 819 | 4,350 | |||||||
Long term investments | ||||||||||
Excess cash | 2,944 | 132 | 3,395 | |||||||
Stockholders' equity | (218,458) | (165,336) | (111,455) | |||||||
Invested Capital | 231,153 | 185,032 | 161,618 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,147 | 5,280 | 4,169 | |||||||
Price | 3.47 3,207.91% | 0.10 -70.03% | 0.35 -77.71% | |||||||
Market cap | 3,980 618.64% | 554 -62.04% | 1,459 -73.47% | |||||||
EV | 5,581 | 12,367 | 7,731 | |||||||
EBITDA | (8,616) | (13,927) | (18,650) | |||||||
EV/EBITDA | ||||||||||
Interest | 8,388 | 949 | 60 | |||||||
Interest/NOPBT |