Loading...
XASETOPS
Market cap26mUSD
Dec 20, Last price  
5.75USD
1D
4.55%
1Q
-34.70%
Jan 2017
-100.00%
Name

Top Ships Inc

Chart & Performance

D1W1MN
XASE:TOPS chart
P/E
4.39
P/S
0.32
EPS
1.31
Div Yield, %
22.59%
Shrs. gr., 5y
297.26%
Rev. gr., 5y
15.11%
Revenues
83m
+2.84%
93,829,000244,215,000310,043,000252,259,000257,380,000107,979,00090,875,00041,694,00031,428,00020,074,0003,602,00013,075,00028,433,00039,363,00041,048,00066,088,00060,222,00056,367,00080,656,00082,949,000
Net income
6m
-85.17%
32,794,00068,684,00015,141,000-49,076,00025,639,000-50,196,0002,513,000-189,112,000-63,984,0001,408,0002,896,000-17,014,0001,052,000-13,377,000-11,425,000-33,346,000-44,254,00016,498,00040,890,0006,066,000
CFO
29m
-13.42%
28,601,00094,673,00021,070,000-11,290,00011,847,0006,576,00035,602,00015,779,00015,129,0003,070,000-2,803,000-1,387,0006,704,000695,000716,00019,194,0006,040,00016,061,00033,419,00028,933,000
Earnings
Mar 27, 2025

Profile

Top Ships Inc. owns and operates tanker vessels worldwide. The company's medium range tanker vessels transport crude oil, petroleum products, and bulk liquid chemicals. As of December 31, 2020, it had a fleet with a total capacity of 1,435,000 deadweight tonnes (dwt) consisting of one 50,000 dwt product/chemical tanker, five 157,000 dwt Suezmax tankers, two 300,000 dwt very large crude carriers, and two 50,000 dwt product tankers. The company was formerly known as Top Tankers Inc. and changed its name to Top Ships Inc. in December 2007. Top Ships Inc. was incorporated in 2000 and is based in Maroussi, Greece.
IPO date
Jul 26, 2004
Employees
1
Domiciled in
GR
Incorporated in
MH

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
82,949
2.84%
80,656
43.09%
56,367
-6.40%
Cost of revenue
54,222
46,022
37,810
Unusual Expense (Income)
NOPBT
28,727
34,634
18,557
NOPBT Margin
34.63%
42.94%
32.92%
Operating Taxes
(21,942)
(7,882)
Tax Rate
NOPAT
28,727
56,576
26,439
Net income
6,066
-85.17%
40,890
147.85%
16,498
-137.28%
Dividends
(6,010)
(13,358)
(1,779)
Dividend yield
21.39%
346.70%
4.05%
Proceeds from repurchase of equity
(12,731)
6,512
BB yield
45.31%
-169.02%
Debt
Debt current
26,398
20,954
70,222
Long-term debt
249,774
281,610
147,874
Deferred revenue
Other long-term liabilities
14,652
16,367
Net debt
216,581
259,847
191,249
Cash flow
Cash from operating activities
28,933
33,419
16,061
CAPEX
(216,714)
(115,513)
Cash from investing activities
2,520
(142,656)
(76,651)
Cash from financing activities
(16,041)
127,411
43,632
FCF
51,803
(100,116)
(5,964)
Balance
Cash
35,956
20,544
2,370
Long term investments
23,635
22,173
24,477
Excess cash
55,444
38,684
24,029
Stockholders' equity
(267,777)
(231,351)
(336,355)
Invested Capital
711,992
689,407
630,277
ROIC
4.10%
8.57%
4.25%
ROCE
6.47%
7.56%
6.31%
EV
Common stock shares outstanding
1,799
253
219
Price
15.62
2.49%
15.24
-92.40%
200.40
-30.99%
Market cap
28,097
629.23%
3,853
-91.22%
43,878
54.20%
EV
288,595
350,052
235,128
EBITDA
52,308
56,498
34,184
EV/EBITDA
5.52
6.20
6.88
Interest
22,989
14,365
6,998
Interest/NOPBT
80.03%
41.48%
37.71%