XASETOON
Market cap20mUSD
Dec 24, Last price
0.62USD
1D
5.68%
1Q
-29.27%
Jan 2017
-98.85%
IPO
-98.99%
Name
Genius Brands International Inc
Chart & Performance
Profile
Genius Brands International, Inc., a content and brand management company, creates and licenses multimedia content for toddlers to tweens worldwide. The company offers Rainbow Rangers, an animated series about the adventures of seven magical girls; Llama Llama, an animated series; SpacePop is a music and fashion driven animated property; Thomas Edison's Secret Lab, a STEM-based comedy adventure series; and Warren Buffet's Secret Millionaire's Club, an animated series for kids. It also develops animated series, such as Superhero Kindergarten and Baby Genius. In addition, the company acts as a licensing agent for Llama Llama. It serves various customers and partners, including broadcasters, consumer products licensees, manufacturers, wholesalers, and retailers. The company was formerly known as Pacific Entertainment Corporation and changed its name to Genius Brands International, Inc. in October 2011. Genius Brands International, Inc. was founded in 2006 and is based in Beverly Hills, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 44,085 -29.24% | 62,299 691.30% | 7,873 217.19% | |||||||
Cost of revenue | 78,374 | 94,953 | 64,323 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (34,289) | (32,654) | (56,450) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (973) | 105 | (76) | |||||||
Tax Rate | ||||||||||
NOPAT | (33,316) | (32,759) | (56,374) | |||||||
Net income | (77,103) 69.10% | (45,595) -63.90% | (126,291) -68.56% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (49) | (535) | 57,265 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 21,051 | 83,258 | 7,084 | |||||||
Long-term debt | 23,552 | 18,230 | 2,542 | |||||||
Deferred revenue | 3,458 | 3,369 | 3,492 | |||||||
Other long-term liabilities | 6,210 | 952 | 2,265 | |||||||
Net debt | 9,464 | (5,897) | (119,652) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (16,092) | (25,923) | (23,743) | |||||||
CAPEX | (72) | (614) | (1,310) | |||||||
Cash from investing activities | 73,858 | (30,937) | (127,456) | |||||||
Cash from financing activities | (60,802) | 54,444 | 60,819 | |||||||
FCF | (26,630) | (63,506) | (56,096) | |||||||
Balance | ||||||||||
Cash | 16,045 | 91,138 | 122,583 | |||||||
Long term investments | 19,094 | 16,247 | 6,695 | |||||||
Excess cash | 32,935 | 104,270 | 128,884 | |||||||
Stockholders' equity | (720,386) | (649,259) | (594,842) | |||||||
Invested Capital | 805,834 | 858,822 | 752,418 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 33,672 | 31,388 | 29,751 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (28,333) | (21,750) | (35,985) | |||||||
EV/EBITDA | ||||||||||
Interest | 3,315 | 2,445 | 20 | |||||||
Interest/NOPBT |