XASE
SOAR
Market cap53mUSD
Jul 22, Last price
1.55USD
1D
-4.91%
1Q
-27.57%
IPO
-82.39%
Name
Proof Acquisition I Corp
Chart & Performance
Profile
PROOF Acquisition Corp I does not have significant operations. The company intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or related business combination with one or more businesses. PROOF Acquisition Corp I was incorporated in 2021 and is based in Reston, Virginia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | |
Income | ||||
Revenues | 46,288 -36.88% | 73,338 -24.16% | 96,706 9,059.07% | |
Cost of revenue | 38,792 | 82,025 | 105,729 | |
Unusual Expense (Income) | ||||
NOPBT | 7,496 | (8,687) | (9,023) | |
NOPBT Margin | 16.19% | |||
Operating Taxes | (507) | 2 | (55) | |
Tax Rate | ||||
NOPAT | 8,003 | (8,689) | (8,968) | |
Net income | (40,645) -23.05% | (52,822) 463.92% | (9,367) 535.77% | |
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 24,227 | |||
BB yield | ||||
Debt | ||||
Debt current | 4,128 | 20,666 | 24,334 | |
Long-term debt | 295 | 10,310 | 7,035 | |
Deferred revenue | ||||
Other long-term liabilities | ||||
Net debt | 2,262 | 16,336 | 24,433 | |
Cash flow | ||||
Cash from operating activities | (16,919) | (30,394) | (21,432) | |
CAPEX | (637) | (259) | ||
Cash from investing activities | (115) | 1,776 | 5,145 | |
Cash from financing activities | 4,311 | 37,461 | 22,558 | |
FCF | 29,076 | (13,932) | 1,028 | |
Balance | ||||
Cash | 2,161 | 14,486 | 5,777 | |
Long term investments | 154 | 1,159 | ||
Excess cash | 10,973 | 2,101 | ||
Stockholders' equity | (104,302) | (63,659) | (10,835) | |
Invested Capital | 92,224 | 108,095 | 34,961 | |
ROIC | 7.99% | |||
ROCE | ||||
EV | ||||
Common stock shares outstanding | 16,645 | 15,245 | 11,269 | |
Price | ||||
Market cap | ||||
EV | ||||
EBITDA | 7,871 | (8,191) | (8,862) | |
EV/EBITDA | ||||
Interest | 7,493 | 3,358 | 866 | |
Interest/NOPBT | 99.96% |